NRX Pharmaceuticals, Inc. (NRXP) Financial Statements (2023 and earlier)
Company Profile
| Business Address |
1201 ORANGE STREET WILMINGTON, DE 19801 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
| 6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 20,054,000 | 27,605,000 | 466 | 6 | 11,079 | 449,374 | |||
| Cash and cash equivalents | 20,054,000 | 27,605,000 | 466 | 6 | 11,079 | 449,374 | |||
| Prepaid expense | 3,498,000 | 3,569,000 | 30,350 | 69,483 | |||||
| Other undisclosed current assets | 2,243,000 | 1,540,000 | 51,642 | 19,114 | 87,002 | ||||
| Total current assets: | 25,795,000 | 32,714,000 | 82,458 | 69,489 | 30,193 | 536,376 | |||
| Noncurrent Assets | |||||||||
| Asset, held-in-trust | 5,967,947 | 32,005,205 | 70,765,966 | 69,029,443 | |||||
| Other noncurrent assets | 21,000 | 15,000 | |||||||
| Total noncurrent assets: | 21,000 | 15,000 | 5,967,947 | 32,005,205 | 70,765,966 | 69,029,443 | |||
| TOTAL ASSETS: | 25,816,000 | 32,729,000 | 6,050,405 | 32,074,694 | 70,796,159 | 69,565,819 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 6,931,000 | 6,062,000 | 609,509 | 622,441 | 551,099 | 85,671 | |||
| Taxes payable | ✕ | ✕ | 16,311 | ||||||
| Accounts payable | 2,076,000 | 3,687,000 | |||||||
| Accrued liabilities | 4,855,000 | 2,375,000 | 7,500 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 609,509 | 622,441 | 534,788 | 78,171 | |||||
| Deferred revenue | 292,000 | ✕ | ✕ | ||||||
| Debt | 1,809,889 | ||||||||
| Derivative instruments and hedges, liabilities | 37,000 | 655,098 | |||||||
| Business combination, contingent consideration, liability | 4,582,000 | ||||||||
| Due to related parties | 862,148 | ||||||||
| Other undisclosed current liabilities | 8,617,000 | 987,000 | 16,311 | 7,500 | |||||
| Total current liabilities: | 15,585,000 | 11,923,000 | 3,936,644 | 622,441 | 567,410 | 93,171 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,535,623 | 690,000 | |||||||
| Long-term debt, excluding current maturities | 1,535,623 | 690,000 | |||||||
| Liabilities, other than long-term debt | 416,141 | ||||||||
| Due to related parties | 416,141 | ||||||||
| Other undisclosed noncurrent liabilities | 2,822,000 | ||||||||
| Total noncurrent liabilities: | 2,822,000 | 1,951,764 | 690,000 | ||||||
| Total liabilities: | 18,407,000 | 11,923,000 | 3,936,644 | 2,574,205 | 1,257,410 | 93,171 | |||
| Temporary equity, carrying amount | 24,500,488 | 64,538,743 | 64,472,647 | ||||||
| Equity | |||||||||
| Equity, attributable to parent | 7,409,000 | 20,806,000 | 2,113,761 | 5,000,001 | 5,000,006 | 5,000,001 | |||
| Common stock | 67,000 | 59,000 | 2,688 | 2,844 | 2,725 | 2,591 | |||
| Additional paid in capital | 230,339,000 | 203,990,000 | 2,831,088 | 4,627,662 | 5,036,213 | 5,102,443 | |||
| Accumulated other comprehensive loss | |||||||||
| Retained earnings (accumulated deficit) | (222,997,000) | (183,243,000) | (720,015) | 369,495 | (38,932) | (105,033) | |||
| Total equity: | 7,409,000 | 20,806,000 | 2,113,761 | 5,000,001 | 5,000,006 | 5,000,001 | |||
| TOTAL LIABILITIES AND EQUITY: | 25,816,000 | 32,729,000 | 6,050,405 | 32,074,694 | 70,796,159 | 69,565,819 | |||
Income Statement (P&L) (USD)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Operating expenses | (44,335,000) | (115,796,000) | (907,406) | (713,187) | (1,006,503) | |||
| Operating loss: | (44,335,000) | (115,796,000) | (907,406) | (713,187) | (1,006,503) | |||
| Nonoperating income (expense) | 4,581,000 | 22,733,000 | (164,263) | 1,088,915 | ||||
| Interest and debt expense | 121,000 | 352,071 | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (39,754,000) | (92,942,000) | (719,598) | (713,187) | 82,412 | |||
| Other undisclosed income (loss) from continuing operations before income taxes | (121,000) | (352,071) | 1,205,820 | |||||
| Income (loss) from continuing operations before income taxes: | (39,754,000) | (93,063,000) | (1,071,669) | 492,633 | 82,412 | |||
| Income tax expense | (17,841) | (84,206) | (16,311) | |||||
| Income (loss) from continuing operations: | (39,754,000) | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
| Income (loss) before gain (loss) on sale of properties: | ✕ | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
| Net income (loss): | (39,754,000) | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
| Other undisclosed net loss attributable to parent | ||||||||
| Net income (loss) attributable to parent: | (39,754,000) | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
| Other undisclosed net loss available to common stockholders, basic | (255,822,000) | (703,894) | (814,965) | |||||
| Net loss available to common stockholders, diluted: | (39,754,000) | (348,885,000) | (1,089,510) | (295,467) | (748,864) | |||
Comprehensive Income (USD)
| 6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (39,754,000) | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
| Other comprehensive loss | ||||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (39,754,000) | (93,063,000) | (1,089,510) | 408,427 | 66,101 | |||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.