Network-1 Technologies, Inc. (NTIP) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
65 LOCUST AVENUE NEW CANAAN, CT 06840 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6794 - Patent Owners and Lessors (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 48,439 | 59,623 | 44,871 | 48,317 | 54,991 | 54,155 | |||
| Cash and cash equivalents | 13,448 | 44,497 | 25,505 | 22,587 | 18,680 | 53,101 | |||
| Short-term investments | 34,991 | 15,126 | 19,366 | 25,730 | 36,311 | 1,054 | |||
| Receivables | 343 | 444 | 575 | ||||||
| Prepaid expense | 177 | 125 | |||||||
| Other current assets | 348 | 150 | 120 | 98 | 112 | 83 | |||
| Total current assets: | 48,964 | 59,773 | 44,991 | 48,758 | 55,547 | 54,938 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 161 | 41 | ✕ | ✕ | |||||
| Long-term investments and receivables | 7,252 | 2,651 | 3,650 | 4,437 | 2,541 | ||||
| Long-term investments | 7,252 | 2,651 | 3,650 | 4,437 | 2,541 | ||||
| Intangible assets, net (including goodwill) | 1,592 | 1,578 | 6,860 | 2,169 | |||||
| Goodwill | 5,041 | ||||||||
| Intangible assets, net (excluding goodwill) | 1,592 | 1,578 | 1,819 | 2,169 | |||||
| Other undisclosed noncurrent assets | 2,397 | 975 | (5,020) | 2,178 | 187 | ||||
| Total noncurrent assets: | 9,005 | 5,048 | 6,203 | 6,318 | 4,719 | 2,356 | |||
| TOTAL ASSETS: | 57,969 | 64,821 | 51,194 | 55,076 | 60,266 | 57,294 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,526 | 3,971 | 1,100 | 1,036 | 925 | 1,190 | |||
| Taxes payable | ✕ | ✕ | 2,952 | 50 | 197 | ||||
| Employee-related liabilities | ✕ | ✕ | 380 | 277 | 334 | 486 | 709 | ||
| Accounts payable | 507 | 459 | 597 | 421 | 67 | 244 | |||
| Accrued liabilities | 1,019 | 180 | 226 | 231 | 175 | 237 | |||
| Debt | 41 | ||||||||
| Other undisclosed current liabilities | 79 | 137 | |||||||
| Total current liabilities: | 1,605 | 4,108 | 1,100 | 1,077 | 925 | 1,190 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 41 | ||||||||
| Other undisclosed long-term debt and lease obligation | 41 | ||||||||
| Liabilities, other than long-term debt | 1,255 | 554 | |||||||
| Deferred income tax liabilities | 1,161 | 554 | ✕ | ✕ | |||||
| Operating lease, liability | 94 | ✕ | ✕ | ||||||
| Total noncurrent liabilities: | 1,255 | 554 | 41 | ||||||
| Other undisclosed liabilities | 932 | 451 | 1,136 | 1,692 | |||||
| Total liabilities: | 2,860 | 4,662 | 2,032 | 1,569 | 2,061 | 2,882 | |||
| Equity | |||||||||
| Equity, attributable to parent | 55,109 | 60,159 | 49,162 | 53,507 | 58,205 | 54,412 | |||
| Common stock | 239 | 238 | 241 | 240 | 237 | 238 | |||
| Additional paid in capital | 66,939 | 66,361 | 66,124 | 65,824 | 65,151 | 64,435 | |||
| Accumulated other comprehensive income (loss) | (14) | (12) | (10) | 79 | (81) | (42) | |||
| Accumulated deficit | (12,055) | (6,428) | (17,193) | (12,636) | (7,102) | (10,219) | |||
| Total equity: | 55,109 | 60,159 | 49,162 | 53,507 | 58,205 | 54,412 | |||
| TOTAL LIABILITIES AND EQUITY: | 57,969 | 64,821 | 51,194 | 55,076 | 60,266 | 57,294 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 36,029 | 4,403 | 3,037 | 22,106 | 16,451 | |||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 16,451 | |
| Cost of revenue | (12,147) | (1,653) | (882) | (8,072) | (4,970) | |||
| Gross profit: | 23,882 | 2,750 | 2,155 | 14,034 | 11,481 | |||
| Operating expenses | (3,903) | (16,443) | (5,391) | (12,939) | (10,437) | |||
| Other undisclosed operating income | 12,147 | 882 | 8,072 | 4,970 | ||||
| Operating income (loss): | (3,903) | 19,586 | 2,750 | (2,354) | 9,167 | 6,014 | ||
| Nonoperating income | 3,823 | 154 | 787 | 1,187 | 847 | |||
| Investment income, nonoperating | (1,639) | (999) | 787 | 604 | ||||
| Interest and debt expense | 271 | (292) | (285) | (290) | (206) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 285 | 290 | 421 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 191 | 19,740 | 3,245 | (1,167) | 10,014 | 6,229 | ||
| Income (loss) from equity method investments | 15,280 | (922) | (1,188) | |||||
| Income (loss) from continuing operations before income taxes: | 191 | 35,020 | 2,323 | (2,355) | 10,014 | 6,229 | ||
| Income tax expense | (607) | (21) | (2,308) | (2,096) | ||||
| Income (loss) from continuing operations: | (416) | 35,020 | 2,323 | (2,376) | 7,706 | 4,133 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | 35,020 | 2,323 | (2,376) | 7,706 | 4,133 | |
| Other undisclosed net income (loss) | (4,032) | 584 | ||||||
| Net income (loss): | (416) | 35,020 | (1,709) | (1,792) | 7,706 | 4,133 | ||
| Other undisclosed net income (loss) attributable to parent | (1,910) | (20,739) | ||||||
| Net income (loss) attributable to parent: | (2,326) | 14,281 | (1,709) | (1,792) | 7,706 | 4,133 | ||
| Other undisclosed net income available to common stockholders, basic | 4,652 | |||||||
| Net income (loss) available to common stockholders, diluted: | 2,326 | 14,281 | (1,709) | (1,792) | 7,706 | 4,133 | ||
Comprehensive Income ($ in thousands)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (416) | 35,020 | (1,709) | (1,792) | 7,706 | 4,133 | ||
| Other comprehensive loss | (11) | |||||||
| Comprehensive income (loss): | (416) | 35,020 | (1,709) | (1,792) | 7,706 | 4,122 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1,912) | (20,741) | (89) | 160 | (39) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (2,328) | 14,279 | (1,798) | (1,632) | 7,667 | 4,122 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.