Nevro Corp. (NVRO) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
1800 BRIDGE PARKWAY REDWOOD CITY, CA 94065 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 362,027 | 587,970 | 237,802 | 264,547 | 269,312 | 276,357 | 193,670 | ||
| Cash and cash equivalents | 34,710 | 44,597 | 65,373 | 51,266 | 42,845 | 41,406 | 87,036 | ||
| Short-term investments | 327,317 | 543,373 | 172,429 | 213,281 | 226,467 | 234,951 | 106,634 | ||
| Receivables | 70,475 | 77,667 | 82,833 | 80,656 | 67,287 | 52,818 | 22,522 | ||
| Inventory, net of allowances, customer advances and progress billings | 93,517 | 83,296 | 91,579 | 92,035 | 98,119 | 85,221 | 62,430 | ||
| Inventory | 93,517 | 83,296 | 91,579 | 92,035 | 98,119 | 85,221 | 62,430 | ||
| Other undisclosed current assets | 5,185 | 4,173 | 9,838 | 6,621 | 6,463 | 5,895 | 4,009 | ||
| Total current assets: | 531,204 | 753,106 | 422,052 | 443,859 | 441,181 | 420,291 | 282,631 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 17,577 | 18,142 | 21,533 | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 20,664 | 13,531 | 11,766 | 12,801 | 8,819 | 7,132 | 5,794 | ||
| Restricted cash and investments | 606 | 606 | 956 | 606 | 806 | 806 | 906 | ||
| Other noncurrent assets | 4,493 | 4,043 | 13,338 | 5,850 | 3,250 | 2,354 | 1,852 | ||
| Total noncurrent assets: | 43,340 | 36,322 | 47,593 | 19,257 | 12,875 | 10,292 | 8,552 | ||
| TOTAL ASSETS: | 574,544 | 789,428 | 469,645 | 463,116 | 454,056 | 430,583 | 291,183 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 77,516 | 66,414 | 67,014 | 62,295 | 57,882 | 42,190 | 36,268 | ||
| Accounts payable | 31,999 | 23,109 | 16,048 | 23,505 | 18,492 | 16,162 | 21,887 | ||
| Accrued liabilities | 45,517 | 43,305 | 50,966 | 38,790 | 39,390 | 26,028 | 14,381 | ||
| Debt | 168,776 | ||||||||
| Other liabilities | 4,687 | 3,975 | 3,597 | 119 | 122 | 8 | 121 | ||
| Total current liabilities: | 82,203 | 239,165 | 70,611 | 62,414 | 58,004 | 42,198 | 36,389 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 166,712 | 158,460 | 180,745 | 152,394 | 145,019 | 19,740 | |||
| Long-term debt, excluding current maturities | 151,310 | 141,771 | 160,300 | 152,394 | 145,019 | 19,740 | |||
| Operating lease, liability | 15,402 | 16,689 | 20,445 | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 22,013 | 3,343 | 1,937 | 2,825 | 1,861 | 1,211 | 462 | ||
| Other liabilities | 22,013 | 3,343 | 1,937 | 2,825 | 1,861 | 1,211 | 462 | ||
| Other undisclosed noncurrent liabilities | 138,140 | ||||||||
| Total noncurrent liabilities: | 188,725 | 161,803 | 182,682 | 155,219 | 146,880 | 139,351 | 20,202 | ||
| Total liabilities: | 270,928 | 400,968 | 253,293 | 217,633 | 204,884 | 181,549 | 56,591 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 303,616 | 388,460 | 216,352 | 245,483 | 249,172 | 249,034 | 234,592 | ||
| Common stock | 35 | 35 | 32 | 30 | 30 | 29 | 28 | ||
| Additional paid in capital | 928,138 | 880,660 | 626,401 | 552,612 | 508,228 | 470,869 | 424,147 | ||
| Accumulated other comprehensive income (loss) | (364) | 598 | (313) | (1,077) | (1,242) | (678) | (175) | ||
| Accumulated deficit | (624,193) | (492,833) | (409,768) | (306,082) | (257,844) | (221,186) | (189,408) | ||
| Total stockholders' equity: | 303,616 | 388,460 | 216,352 | 245,483 | 249,172 | 249,034 | 234,592 | ||
| TOTAL LIABILITIES AND EQUITY: | 574,544 | 789,428 | 469,645 | 463,116 | 454,056 | 430,583 | 291,183 | ||
Income Statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 386,905 | 362,048 | 390,255 | 387,289 | 326,674 | 228,504 | 69,606 | |
| Cost of revenue | (120,863) | (112,146) | (121,905) | (113,965) | (98,981) | (75,433) | (28,120) | |
| Cost of goods and services sold | (120,863) | (112,146) | (121,905) | (113,965) | (3,984) | (4,056) | (2,767) | |
| Gross profit: | 266,042 | 249,902 | 268,350 | 273,324 | 227,693 | 153,071 | 41,486 | |
| Operating expenses | (376,976) | (312,754) | (364,829) | (315,067) | (257,272) | (176,152) | (103,853) | |
| Operating loss: | (110,934) | (62,852) | (96,479) | (41,743) | (29,579) | (23,081) | (62,367) | |
| Nonoperating income (expense) | (143) | 2,461 | 5,323 | 3,707 | 4,231 | 588 | (1,166) | |
| Investment income, nonoperating | 671 | 2,956 | 6,020 | 4,871 | 3,164 | 1,685 | 575 | |
| Other nonoperating income (expense) | (814) | (495) | (697) | (1,164) | 1,067 | (1,097) | (1,741) | |
| Interest and debt expense | (19,749) | (21,806) | (10,931) | (10,401) | (9,902) | (7,662) | (2,732) | |
| Loss from continuing operations before income taxes: | (130,826) | (82,197) | (102,087) | (48,437) | (35,250) | (30,155) | (66,265) | |
| Income tax expense | (534) | (868) | (1,599) | (768) | (1,408) | (1,623) | (1,166) | |
| Net loss available to common stockholders, diluted: | (131,360) | (83,065) | (103,686) | (49,205) | (36,658) | (31,778) | (67,431) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (131,360) | (83,065) | (103,686) | (49,205) | (36,658) | (31,778) | (67,431) | |
| Comprehensive loss: | (131,360) | (83,065) | (103,686) | (49,205) | (36,658) | (31,778) | (67,431) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (962) | 911 | 764 | 165 | (564) | (503) | (252) | |
| Comprehensive loss, net of tax, attributable to parent: | (132,322) | (82,154) | (102,922) | (49,040) | (37,222) | (32,281) | (67,683) | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.