Old Line Bancshares, Inc. (OLBK) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1525 POINTER RIDGE PLACE BOWIE, MD 20716 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6022 - State Commercial Banks (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 44,501 | 35,174 | 23,463 | 43,701 | 25,405 | 29,058 | |||
| Cash and cash equivalents | 44,501 | 35,174 | 23,463 | 43,701 | 25,405 | 29,058 | |||
| Disposal group, including discontinued operation | 4,548 | ||||||||
| Total current assets: | 44,501 | 35,174 | 23,463 | 43,701 | 29,953 | 29,058 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 42,625 | 41,174 | 36,745 | 36,175 | 34,300 | 35,216 | |||
| Long-term investments and receivables | 8,978 | 8,303 | 4,942 | 5,812 | 5,670 | ||||
| Long-term investments | 8,978 | 8,303 | 4,942 | 5,812 | 5,670 | ||||
| Intangible assets, net (including goodwill) | 110,031 | 31,382 | 13,307 | 14,138 | 12,214 | 13,081 | |||
| Goodwill | 94,668 | 25,084 | 9,786 | 9,786 | 7,794 | 7,794 | |||
| Intangible assets, net (excluding goodwill) | 15,362 | 6,298 | 3,520 | 4,351 | 4,421 | 5,288 | |||
| Total noncurrent assets: | 152,655 | 81,533 | 58,355 | 55,255 | 52,327 | 53,967 | |||
| Other undisclosed assets | 2,752,851 | 1,988,906 | 1,627,202 | 1,411,133 | 1,145,240 | 1,084,198 | |||
| TOTAL ASSETS: | 2,950,007 | 2,105,613 | 1,709,020 | 1,510,089 | 1,227,519 | 1,167,223 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 228,185 | 192,612 | 183,434 | 107,557 | 61,003 | 49,530 | |||
| Total current liabilities: | 228,185 | 192,612 | 183,434 | 107,557 | 61,003 | 49,530 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 2,351,052 | 1,705,274 | 1,374,919 | 1,258,543 | 1,030,989 | 991,144 | |||
| Total liabilities: | 2,579,237 | 1,897,886 | 1,558,353 | 1,366,100 | 1,091,992 | 1,040,674 | |||
| Equity | |||||||||
| Equity, attributable to parent | 370,771 | 207,727 | 150,667 | 143,731 | 135,264 | 126,249 | |||
| Common stock | 170 | 125 | 109 | 108 | 108 | 108 | |||
| Additional paid in capital | 293,501 | 148,883 | 106,693 | 105,294 | 105,236 | 104,622 | |||
| Accumulated other comprehensive income (loss) | (5,529) | (2,335) | (4,977) | 38 | (147) | (3,360) | |||
| Retained earnings | 82,628 | 61,054 | 48,842 | 38,291 | 30,068 | 24,879 | |||
| Equity, attributable to noncontrolling interest | 258 | 262 | 300 | ||||||
| Total equity: | 370,771 | 207,727 | 150,667 | 143,989 | 135,527 | 126,549 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,950,007 | 2,105,613 | 1,709,020 | 1,510,089 | 1,227,519 | 1,167,223 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 105,661 | 72,939 | 63,552 | 54,000 | 46,938 | |||
| Net investment income | 105,661 | 68,700 | 56,402 | 48,179 | 42,036 | |||
| Cost of revenue | (1,849) | (1,776) | (2,347) | (1,311) | (2,827) | (1,504) | ||
| Cost of goods and services sold | (821) | (763) | ||||||
| Provision for loan, lease, and other losses | (1,849) | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Financial services costs | ✕ | ✕ | (955) | (1,585) | (1,311) | (2,827) | (1,504) | |
| Gross profit: | 103,813 | 71,163 | 61,205 | 52,689 | 44,111 | (1,504) | ||
| Operating expenses | (40,370) | (35,426) | (31,823) | (34,278) | (26,379) | |||
| Operating income (loss): | 103,813 | 30,793 | 25,779 | 20,866 | 9,832 | (27,883) | ||
| Nonoperating income | 1,181 | 1,210 | 960 | 1,816 | 985 | |||
| Gains (losses) on sales of other real estate | 14 | 78 | (50) | 698 | 145 | |||
| Bank owned life insurance income | 1,167 | 1,132 | 1,010 | 988 | 840 | |||
| Interest and debt expense | (21,329) | (11,499) | (7,525) | (4,864) | (3,900) | (4,202) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (45,097) | 3,641 | 504 | (1,115) | 2,038 | 42,450 | ||
| Income from continuing operations before income taxes: | 37,387 | 24,117 | 19,968 | 15,847 | 9,787 | 11,349 | ||
| Income tax expense | (10,169) | (8,153) | (6,813) | (5,382) | (2,694) | (3,602) | ||
| Income from continuing operations: | 27,218 | 15,964 | 13,155 | 10,464 | 7,093 | 7,747 | ||
| Income before gain (loss) on sale of properties: | 27,218 | 15,964 | 13,155 | 10,464 | 7,093 | 7,747 | ||
| Net income: | 27,218 | 15,964 | 13,155 | 10,464 | 7,093 | 7,747 | ||
| Net income (loss) attributable to noncontrolling interest | (0) | 4 | 38 | 92 | ||||
| Net income available to common stockholders, diluted: | 27,218 | 15,964 | 13,155 | 10,469 | 7,130 | 7,839 | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 27,218 | 15,964 | 13,155 | 10,464 | 7,093 | 7,747 | ||
| Other comprehensive income (loss) | (3,267) | (121) | 2,093 | |||||
| Other undisclosed comprehensive income (loss) | (2,734) | 2,642 | (1,748) | 306 | 1,120 | (5,830) | ||
| Comprehensive income: | 24,484 | 18,606 | 8,140 | 10,650 | 10,305 | 1,918 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (0) | 4 | 38 | (92) | ||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 183 | |||||||
| Comprehensive income, net of tax, attributable to parent: | 24,484 | 18,606 | 8,140 | 10,654 | 10,343 | 2,009 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.