Patterson Companies, Inc. (PDCO) financial statements (2021 and earlier)
Company profile
| Business Address |
1031 MENDOTA HEIGHTS RD ST PAUL, MN 55120-1401 |
| State of Incorp. | MN |
| Fiscal Year End | April 30 |
| SIC | 5047 - Medical, Dental, and Hospital Equipment and Supplies (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 1/31/2020 TTM | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | 4/30/2015 | 4/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 106 | 96 | 63 | 95 | 137 | 401 | 306 | ||
| Cash and cash equivalents | 106 | 96 | 63 | 95 | 137 | 347 | 265 | ||
| Short-term investments | 53 | 41 | |||||||
| Receivables | 451 | 582 | 827 | 885 | 797 | 644 | 608 | ||
| Inventory, net of allowances, customer advances and progress billings | 866 | 761 | 780 | 712 | 722 | 457 | 436 | ||
| Inventory | 866 | 761 | 780 | 712 | 722 | 457 | 436 | ||
| Prepaid expense | 1 | 2 | |||||||
| Contract with customer, asset | 2 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other current assets | 166 | 103 | 112 | 91 | 72 | 66 | |||
| Other undisclosed current assets | 267 | (1) | (2) | ||||||
| Total current assets: | 1,693 | 1,604 | 1,773 | 1,804 | 1,748 | 1,573 | 1,416 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 83 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 307 | 306 | 291 | 298 | 293 | 227 | 205 | ||
| Long-term investments and receivables | 172 | 113 | 135 | 102 | 88 | 72 | 91 | ||
| Accounts and financing receivable, after allowance for credit loss | 172 | 113 | 135 | 102 | 88 | 72 | 91 | ||
| Intangible assets, net (including goodwill) | 1,140 | 1,167 | 1,205 | 1,239 | 1,326 | 1,037 | 1,068 | ||
| Goodwill | 817 | 816 | 816 | 814 | 817 | 837 | 844 | ||
| Intangible assets, net (excluding goodwill) | 324 | 351 | 389 | 425 | 509 | 200 | 223 | ||
| Other noncurrent assets | 118 | 79 | 68 | 65 | 66 | 39 | 86 | ||
| Deferred tax assets, net | ✕ | (84) | (90) | ||||||
| Other undisclosed noncurrent assets | 84 | 90 | |||||||
| Total noncurrent assets: | 1,821 | 1,665 | 1,699 | 1,704 | 1,773 | 1,374 | 1,449 | ||
| TOTAL ASSETS: | 3,514 | 3,269 | 3,472 | 3,508 | 3,521 | 2,948 | 2,865 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,075 | 852 | 816 | 830 | 793 | 578 | 543 | ||
| Accounts payable | 803 | 648 | 610 | 617 | 566 | 350 | 342 | ||
| Accrued liabilities | 184 | 130 | 136 | 156 | 151 | 148 | 135 | ||
| Employee-related liabilities | 89 | 74 | 69 | 57 | 75 | 80 | 67 | ||
| Debt | 127 | 24 | 77 | 15 | 17 | ||||
| Other undisclosed current liabilities | 16 | 59 | 20 | ||||||
| Total current liabilities: | 1,201 | 876 | 908 | 904 | 829 | 578 | 543 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 641 | 725 | 922 | 998 | 1,022 | 725 | 725 | ||
| Long-term debt, excluding current maturities | 587 | 725 | 922 | 998 | 1,022 | 725 | 725 | ||
| Operating lease, liability | 53 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 199 | 188 | 179 | 211 | 228 | 131 | 125 | ||
| Deferred tax liabilities, net | ✕ | 163 | 152 | 192 | 207 | 88 | 94 | ||
| Other liabilities | 199 | 24 | 27 | 20 | 21 | 43 | 31 | ||
| Total noncurrent liabilities: | 840 | 913 | 1,101 | 1,210 | 1,250 | 856 | 850 | ||
| Total liabilities: | 2,042 | 1,789 | 2,010 | 2,113 | 2,079 | 1,434 | 1,393 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 1,469 | 1,477 | 1,462 | 1,394 | 1,442 | 1,514 | 1,472 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Additional paid in capital | 145 | 131 | 104 | 73 | 48 | 21 | |||
| Accumulated other comprehensive income (loss) | (78) | (88) | (75) | (93) | (68) | (60) | 25 | ||
| Retained earnings | 1,433 | 1,483 | 1,498 | 1,481 | 1,529 | 1,630 | 1,531 | ||
| Unearned esop shares | (32) | (50) | (66) | (68) | (69) | (78) | (86) | ||
| Stockholders' equity attributable to noncontrolling interest | 3 | 3 | |||||||
| Total stockholders' equity: | 1,472 | 1,481 | 1,462 | 1,394 | 1,442 | 1,514 | 1,472 | ||
| TOTAL LIABILITIES AND EQUITY: | 3,514 | 3,269 | 3,472 | 3,508 | 3,521 | 2,948 | 2,865 | ||
Income statement (P&L) ($ in millions)
| 1/31/2020 TTM | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | 4/30/2015 | 4/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 5,640 | 5,575 | 5,466 | 5,593 | 5,387 | 4,375 | 4,064 | |
| Revenue, net | ✕ | ✕ | 5,466 | 5,593 | 5,387 | 4,375 | 4,064 | |
| Cost of revenue | (4,424) | (4,384) | (4,266) | (4,292) | (4,064) | (3,137) | (2,865) | |
| Gross profit: | 1,216 | 1,191 | 1,199 | 1,301 | 1,323 | 1,238 | 1,198 | |
| Operating expenses | (1,127) | (1,053) | (979) | (1,013) | (975) | (865) | (853) | |
| Operating income: | 89 | 138 | 220 | 288 | 348 | 373 | 346 | |
| Nonoperating income (Other Nonoperating income) | 34 | 8 | 6 | 6 | 4 | 3 | 3 | |
| Interest and debt expense | (44) | (40) | (47) | (43) | (50) | (34) | (36) | |
| Income from continuing operations before income taxes: | 79 | 106 | 179 | 251 | 302 | 343 | 313 | |
| Income tax expense (benefit) | (32) | (23) | 22 | (77) | (116) | (119) | (112) | |
| Income from continuing operations: | 47 | 83 | 201 | 174 | 186 | 223 | 201 | |
| Income (loss) from discontinued operations | (3) | 2 | ||||||
| Net income: | 47 | 83 | 201 | 171 | 187 | 223 | 201 | |
| Net income attributable to noncontrolling interest | 1 | 1 | ||||||
| Net income available to common stockholders, diluted: | 48 | 84 | 201 | 171 | 187 | 223 | 201 | |
Comprehensive Income ($ in millions)
| 1/31/2020 TTM | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | 4/30/2015 | 4/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 47 | 83 | 201 | 171 | 187 | 223 | 201 | |
| Other comprehensive loss | (1) | (1) | (1) | (0) | ||||
| Comprehensive income: | 47 | 83 | 200 | 170 | 186 | 223 | 201 | |
| Comprehensive income, net of tax, attributable to noncontrolling interest | 1 | 1 | ||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 7 | (14) | 19 | (24) | (7) | (86) | 0 | |
| Comprehensive income, net of tax, attributable to parent: | 55 | 70 | 219 | 146 | 180 | 138 | 201 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.