PMFG Inc (PMFG) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
14651 NORTH DALLAS PARKWAY DALLAS, TX 75254 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| Industry (SIC) | 3569 - General Industrial Machinery and Equipment, Not Elsewhere (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2015 | 6/30/2014 | 6/30/2013 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 27,274 | 53,020 | |||
| Cash and cash equivalents | 27,274 | 53,020 | |||
| Restricted cash and investments | |||||
| Receivables | 26,256 | 22,509 | |||
| Inventory, net of allowances, customer advances and progress billings | 10,833 | 6,488 | |||
| Inventory | 10,833 | 6,488 | |||
| Other current assets | 4,557 | 3,427 | |||
| Income taxes receivable | ✕ | 13 | 1,152 | ||
| Deferred tax assets | 173 | 304 | |||
| Other undisclosed current assets | 35,728 | 21,573 | |||
| Total current assets: | 104,834 | 108,473 | |||
| Noncurrent Assets | |||||
| Property, plant and equipment | 31,633 | 24,031 | |||
| Intangible assets, net (including goodwill) | 27,946 | 46,609 | |||
| Goodwill | 16,076 | 30,429 | |||
| Intangible assets, net (excluding goodwill) | 11,870 | 16,180 | |||
| Other noncurrent assets | 713 | 998 | |||
| Other undisclosed noncurrent assets | 2,097 | ||||
| Total noncurrent assets: | 62,389 | 71,638 | |||
| TOTAL ASSETS: | 167,223 | 180,111 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 23,112 | 17,731 | |||
| Taxes payable | 463 | 339 | |||
| Employee-related liabilities | 2,735 | 2,393 | |||
| Accounts payable | 19,914 | 14,899 | |||
| Accrued liabilities | 100 | ||||
| Debt | 4,016 | ||||
| Deferred revenue and credits | 3,129 | 2,566 | |||
| Deferred tax liabilities | 304 | ||||
| Other undisclosed current liabilities | 19,164 | 13,174 | |||
| Total current liabilities: | 49,725 | 33,471 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 14,149 | 8,719 | |||
| Long-term debt, excluding current maturities | 14,149 | 8,719 | |||
| Liabilities, other than long-term debt | 5,877 | 6,035 | |||
| Deferred tax liabilities, net | 4,157 | 4,135 | |||
| Other liabilities | 1,720 | 1,900 | |||
| Total noncurrent liabilities: | 20,026 | 14,754 | |||
| Total liabilities: | 69,751 | 48,225 | |||
| Equity | |||||
| Equity, attributable to parent | 91,899 | 127,954 | |||
| Common stock | 211 | 210 | |||
| Additional paid in capital | 97,545 | 96,634 | |||
| Accumulated other comprehensive loss | (587) | (2,004) | |||
| Retained earnings (accumulated deficit) | (5,270) | 33,114 | |||
| Equity, attributable to noncontrolling interest | 5,573 | 3,932 | |||
| Total equity: | 97,472 | 131,886 | |||
| TOTAL LIABILITIES AND EQUITY: | 167,223 | 180,111 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2015 | 6/30/2014 | 6/30/2013 | ||
|---|---|---|---|---|
| Revenues (Revenue, Net) | 130,650 | 133,892 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (97,129) | (88,558) | ||
| Other undisclosed gross profit | 2,375 | 1,466 | ||
| Gross profit: | 35,896 | 46,800 | ||
| Operating expenses | (73,136) | (45,982) | ||
| Operating income (loss): | (37,240) | 818 | ||
| Nonoperating expense | (2,355) | (835) | ||
| Loss, foreign currency transaction, before tax | (799) | (135) | ||
| Other nonoperating income | 89 | 33 | ||
| Interest and debt expense | (1,668) | (783) | ||
| Loss from continuing operations before equity method investments, income taxes: | (41,263) | (800) | ||
| Other undisclosed income from continuing operations before income taxes | 1,668 | 783 | ||
| Loss from continuing operations before income taxes: | (39,595) | (17) | ||
| Income tax expense (benefit) | 1,277 | (1,471) | ||
| Loss from continuing operations: | (38,318) | (1,488) | ||
| Loss before gain (loss) on sale of properties: | (38,318) | (1,488) | ||
| Net loss: | (38,318) | (1,488) | ||
| Net loss attributable to noncontrolling interest | (66) | (592) | ||
| Net loss available to common stockholders, diluted: | (38,384) | (2,080) | ||
Comprehensive Income ($ in thousands)
| 6/30/2015 | 6/30/2014 | 6/30/2013 | ||
|---|---|---|---|---|
| Net loss: | (38,318) | (1,488) | ||
| Other comprehensive loss | (76) | |||
| Other undisclosed comprehensive income (loss) | 1,385 | |||
| Comprehensive loss: | (36,933) | (1,564) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 34 | 607 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (68) | (1,214) | ||
| Comprehensive loss, net of tax, attributable to parent: | (36,967) | (2,171) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.