QS Energy, Inc. (QSEP) Financial Statements (2023 and Earlier)
Company Profile
Business Address |
3606 CHALLENGER WAY UNIT #1 CARSON CITY, NV 89706 |
State of Incorp. | NV |
Fiscal Year End | December 31 |
Industry (SIC) | 3533 - Oil and Gas Field Machinery and Equipment (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 114 | 52 | 479 | 1,153 | 204 | 136 | 349 | ||
Cash and cash equivalents | 114 | 52 | 479 | 1,153 | 204 | 136 | 349 | ||
Other undisclosed current assets | 14 | 46 | 96 | 34 | 38 | 26 | 51 | ||
Total current assets: | 128 | 98 | 575 | 1,187 | 242 | 162 | 400 | ||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 143 | ✕ | ✕ | ✕ | ✕ | ||||
Property, plant and equipment | 9 | 16 | 23 | 24 | 46 | 17 | 22 | ||
Other noncurrent assets | 2 | 2 | 2 | 7 | 6 | ||||
Total noncurrent assets: | 152 | 16 | 25 | 26 | 48 | 24 | 28 | ||
TOTAL ASSETS: | 280 | 114 | 600 | 1,213 | 290 | 186 | 428 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 1,726 | 1,491 | 557 | 658 | 748 | 251 | 207 | ||
Accounts payable | 1,726 | 1,491 | 1,255 | 1,073 | 852 | 805 | 590 | ||
Accrued liabilities | 55 | 5 | |||||||
Interest and dividends payable | 184 | 123 | 71 | 23 | 2 | ||||
Other undisclosed accounts payable and accrued liabilities | (882) | (593) | (175) | (582) | (385) | ||||
Debt | 1,653 | 1,335 | 1,050 | 909 | 533 | 348 | 222 | ||
Due to related parties | 95 | 7 | 31 | 135 | 191 | ||||
Other undisclosed current liabilities | 968 | 700 | 1,255 | 1,128 | 852 | 810 | 590 | ||
Total current liabilities: | 4,347 | 3,621 | 2,869 | 2,695 | 2,164 | 1,544 | 1,210 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 106 | ||||||||
Operating lease, liability | 106 | ✕ | ✕ | ✕ | ✕ | ||||
Other undisclosed noncurrent liabilities | (106) | ||||||||
Total noncurrent liabilities: | 106 | ||||||||
Total liabilities: | 4,453 | 3,621 | 2,869 | 2,695 | 2,164 | 1,544 | 1,210 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent | (4,173) | (3,507) | (2,269) | (1,482) | (1,874) | (1,358) | (782) | ||
Common stock | 355 | 323 | 310 | 256 | 234 | 199 | 184 | ||
Additional paid in capital | 118,066 | 117,374 | 116,210 | 111,430 | 108,001 | 103,717 | 100,308 | ||
Accumulated deficit | (122,594) | (121,204) | (118,789) | (113,168) | (110,109) | (105,274) | (101,274) | ||
Total stockholders' equity: | (4,173) | (3,507) | (2,269) | (1,482) | (1,874) | (1,358) | (782) | ||
TOTAL LIABILITIES AND EQUITY: | 280 | 114 | 600 | 1,213 | 290 | 186 | 428 |
Income Statement (P&L) ($ in thousands)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 30 | 50 | ||||||
Operating lease, lease income | 30 | ✕ | ✕ | ✕ | ✕ | |||
Cost of revenue (Cost of Goods and Services Sold) | (45) | (64) | (53) | |||||
Gross profit: | 30 | 5 | (64) | (53) | ||||
Operating expenses | (1,187) | (1,468) | (2,159) | (1,853) | (2,938) | (2,103) | (2,915) | |
Other undisclosed operating loss | (30) | |||||||
Operating loss: | (1,187) | (1,468) | (2,159) | (1,853) | (2,933) | (2,167) | (2,968) | |
Nonoperating income (Debt Instrument, Convertible, Beneficial Conversion Feature) | 329 | |||||||
Interest and debt expense | (233) | (592) | (2,571) | (998) | (1,704) | (1,617) | (747) | |
Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | (92) | 1,680 | 790 | 1,506 | 1,402 | 223 | ||
Net loss: | (1,420) | (1,823) | (3,050) | (2,061) | (3,131) | (2,382) | (3,493) | |
Other undisclosed net loss attributable to parent | (592) | (2,571) | (998) | (1,704) | (1,618) | (736) | ||
Net loss available to common stockholders, basic: | (1,420) | (2,415) | (5,621) | (3,059) | (4,835) | (4,000) | (4,229) | |
Interest on convertible debt | (21) | (21) | ||||||
Net loss available to common stockholders, diluted: | (1,420) | (2,415) | (5,621) | (3,059) | (4,835) | (4,021) | (4,250) |
Comprehensive Income ($ in thousands)
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
---|---|---|---|---|---|---|---|---|
Net loss: | (1,420) | (1,823) | (3,050) | (2,061) | (3,131) | (2,382) | (3,493) | |
Comprehensive loss, net of tax, attributable to parent: | (1,420) | (1,823) | (3,050) | (2,061) | (3,131) | (2,382) | (3,493) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.