LiveRamp Holdings, Inc. (RAMP) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
225 BUSH STREET SAN FRANCISCO, CA 94104 |
| State of Incorp. | DE |
| Fiscal Year End | March 31 |
| Industry (SIC) | 7374 - Computer Processing and Data Preparation and Processing Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2023 MRQ | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 497,255 | 600,162 | 572,787 | 717,811 | 1,061,473 | 142,279 | |||
| Cash and cash equivalents | 464,448 | 600,162 | 572,787 | 717,811 | 1,061,473 | 142,279 | |||
| Short-term investments | 32,807 | ||||||||
| Restricted cash and investments | 8,900 | 14,815 | |||||||
| Receivables | 186,276 | 178,697 | 179,976 | 131,101 | 86,453 | 176,921 | |||
| Other current assets | 31,028 | 36,975 | 64,052 | 32,666 | 44,150 | 41,145 | |||
| Total current assets: | 714,559 | 815,834 | 825,715 | 896,393 | 1,192,076 | 360,345 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 7,085 | 11,531 | 11,957 | 19,321 | 26,043 | 156,533 | |||
| Intangible assets, net (including goodwill) | 372,984 | 390,563 | 397,176 | 342,996 | 204,656 | 640,534 | |||
| Goodwill | 363,116 | 363,845 | 357,446 | 297,796 | 204,656 | 595,995 | |||
| Intangible assets, net (excluding goodwill) | 9,868 | 26,718 | 39,730 | 45,200 | 44,539 | ||||
| Other noncurrent assets | 41,045 | 85,214 | 30,854 | 27,165 | 32,499 | 41,468 | |||
| Other undisclosed noncurrent assets | 37,030 | 30,594 | 22,619 | 16,014 | 17,637 | 10,373 | |||
| Total noncurrent assets: | 458,144 | 517,902 | 462,606 | 405,496 | 280,835 | 848,908 | |||
| TOTAL ASSETS: | 1,172,703 | 1,333,736 | 1,288,321 | 1,301,889 | 1,472,911 | 1,209,253 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 155,738 | 168,452 | 153,646 | 154,801 | 90,834 | 145,052 | |||
| Employee-related liabilities | ✕ | ✕ | 39,188 | 46,438 | 28,791 | 18,715 | 42,499 | ||
| Accounts payable | 86,568 | 83,197 | 48,855 | 57,019 | 31,203 | 46,688 | |||
| Accrued liabilities | 69,170 | 46,067 | 58,353 | 68,991 | 40,916 | 55,865 | |||
| Deferred revenue | 19,091 | 16,114 | 11,603 | 6,581 | ✕ | ✕ | |||
| Debt | 1,583 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 31,720 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 4,284 | ✕ | ||
| Total current liabilities: | 174,829 | 184,566 | 165,249 | 161,382 | 95,118 | 178,355 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 227,837 | ||||||||
| Other undisclosed long-term debt and lease obligation | 227,837 | ||||||||
| Liabilities, other than long-term debt | 71,798 | 86,110 | 42,389 | 52,995 | 46,922 | 13,723 | |||
| Other liabilities | 71,798 | 86,110 | 42,389 | 52,995 | 46,922 | 13,723 | |||
| Other undisclosed noncurrent liabilities | 39 | 40,243 | |||||||
| Total noncurrent liabilities: | 71,798 | 86,110 | 42,389 | 52,995 | 46,961 | 281,803 | |||
| Total liabilities: | 246,627 | 270,676 | 207,638 | 214,377 | 142,079 | 460,158 | |||
| Equity | |||||||||
| Equity, attributable to parent | 926,076 | 1,063,060 | 1,080,683 | 1,087,512 | 1,330,832 | 749,095 | |||
| Common stock | 15,399 | 14,984 | 14,781 | 14,394 | 14,187 | 13,609 | |||
| Treasury stock, value | (2,252,034) | (2,099,765) | (2,026,518) | (1,974,286) | (1,767,574) | (1,139,291) | |||
| Additional paid in capital | 1,855,916 | 1,721,118 | 1,630,072 | 1,496,565 | 1,406,813 | 1,235,679 | |||
| Accumulated other comprehensive income | 4,504 | 5,730 | 7,522 | 5,745 | 7,801 | 10,767 | |||
| Retained earnings | 1,302,291 | 1,420,993 | 1,454,826 | 1,545,094 | 1,669,605 | 628,331 | |||
| Total equity: | 926,076 | 1,063,060 | 1,080,683 | 1,087,512 | 1,330,832 | 749,095 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,172,703 | 1,333,736 | 1,288,321 | 1,301,889 | 1,472,911 | 1,209,253 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2023 TTM | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 596,583 | 528,657 | 443,026 | 380,572 | 285,620 | 917,406 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 917,406 | |
| Cost of revenue (Cost of Goods and Services Sold) | (170,084) | (147,427) | (144,004) | (152,704) | (120,718) | (466,436) | ||
| Gross profit: | 426,499 | 381,230 | 299,022 | 227,868 | 164,902 | 450,970 | ||
| Operating expenses | (552,299) | (446,768) | (419,570) | (408,790) | (363,048) | (440,371) | ||
| Operating income (loss): | (125,800) | (65,538) | (120,548) | (180,922) | (198,146) | 10,599 | ||
| Nonoperating income (expense) | 6,946 | 30,463 | (252) | 15,385 | 18,790 | (9,890) | ||
| Interest and debt expense | (3,069) | (720) | ||||||
| Loss from continuing operations before equity method investments, income taxes: | (118,854) | (35,075) | (120,800) | (165,537) | (182,425) | (11) | ||
| Other undisclosed income from continuing operations before income taxes | 3,069 | 720 | ||||||
| Income (loss) from continuing operations before income taxes: | (118,854) | (35,075) | (120,800) | (165,537) | (179,356) | 709 | ||
| Income tax expense (benefit) | (5,252) | 1,242 | 30,532 | 40,276 | 45,409 | 22,771 | ||
| Income (loss) from continuing operations: | (124,106) | (33,833) | (90,268) | (125,261) | (133,947) | 23,480 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | (33,833) | (90,268) | (125,468) | (604,293) | 23,480 | |
| Loss from discontinued operations | (207) | (470,346) | ||||||
| Net income (loss): | (124,106) | (33,833) | (90,268) | (125,468) | (604,293) | 23,480 | ||
| Other undisclosed net income attributable to parent | 5,404 | |||||||
| Net income (loss) attributable to parent: | (118,702) | (33,833) | (90,268) | (125,468) | (604,293) | 23,480 | ||
| Other undisclosed net income available to common stockholders, basic | 957 | 1,632,840 | ||||||
| Net income (loss) available to common stockholders, diluted: | (118,702) | (33,833) | (90,268) | (124,511) | 1,028,547 | 23,480 | ||
Comprehensive Income ($ in thousands)
| 12/31/2023 TTM | 3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (124,106) | (33,833) | (90,268) | (125,468) | (604,293) | 23,480 | ||
| Other comprehensive income (loss) | (2,966) | 2,768 | ||||||
| Comprehensive income (loss): | (124,106) | (33,833) | (90,268) | (125,468) | (607,259) | 26,248 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 4,178 | (1,792) | 1,777 | (1,099) | 1,632,840 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (119,928) | (35,625) | (88,491) | (126,567) | 1,025,581 | 26,248 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.