RenovaCare, Inc. (RCAR) financial statements (2022 and earlier)
Company profile
| Business Address |
9375 E. SHEA BLVD. SCOTTSDALE, AZ 85260 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| SIC | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,849 | 7,413 | 12,185 | 15,398 | 2,906 | 418 | 398 | ||
| Cash and cash equivalents | 2,849 | 7,413 | 12,185 | 15,398 | 2,906 | 418 | 398 | ||
| Prepaid expense | 103 | 169 | 1 | 32 | 10 | ||||
| Other current assets | 566 | ||||||||
| Other undisclosed current assets | 533 | ||||||||
| Total current assets: | 3,383 | 7,979 | 12,288 | 15,566 | 2,907 | 450 | 408 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 29 | 79 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 29 | 39 | (1) | 0 | 1 | 1 | |||
| Intangible assets, net (including goodwill) | 153 | ||||||||
| Intangible assets, net (excluding goodwill) | 153 | ||||||||
| Other noncurrent assets | 51 | 138 | |||||||
| Other undisclosed noncurrent assets | 161 | 161 | 154 | 153 | 153 | 153 | |||
| Total noncurrent assets: | 269 | 417 | 153 | 153 | 153 | 154 | 153 | ||
| TOTAL ASSETS: | 3,652 | 8,396 | 12,441 | 15,719 | 3,060 | 603 | 561 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,275 | 1,237 | 169 | 222 | 107 | 72 | |||
| Accounts payable | 1,237 | 169 | 222 | 107 | 6 | ||||
| Accrued liabilities | 870 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 405 | 66 | |||||||
| Debt | 100 | 315 | 134 | ||||||
| Due to related parties | 112 | 3 | 61 | 33 | 30 | ||||
| Other undisclosed current liabilities | 30 | 51 | 167 | 15 | |||||
| Total current liabilities: | 1,305 | 1,289 | 281 | 393 | 269 | 364 | 236 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 29 | 1,037 | 100 | ||||||
| Long-term debt, excluding current maturities | 1,037 | ||||||||
| Capital lease obligations | ✕ | ✕ | ✕ | 100 | |||||
| Operating lease, liability | 29 | ✕ | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent liabilities | (29) | 91 | |||||||
| Total noncurrent liabilities: | 29 | 1,127 | 100 | ||||||
| Total liabilities: | 1,305 | 1,317 | 281 | 393 | 1,396 | 364 | 336 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 2,347 | 7,079 | 12,160 | 15,327 | 1,665 | 239 | 225 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Additional paid in capital | 36,586 | 36,846 | 32,379 | 32,188 | 16,405 | 11,290 | 9,198 | ||
| Accumulated deficit | (34,240) | (29,768) | (20,220) | (16,862) | (14,741) | (11,052) | (8,974) | ||
| Total stockholders' equity: | 2,347 | 7,079 | 12,160 | 15,327 | 1,665 | 239 | 225 | ||
| TOTAL LIABILITIES AND EQUITY: | 3,652 | 8,396 | 12,441 | 15,719 | 3,060 | 603 | 561 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues (Other Income) | 931 | |||||||
| Gross profit: | 931 | |||||||
| Operating expenses | (5,409) | (9,677) | (3,690) | (2,008) | (2,696) | (1,898) | (1,319) | |
| Other undisclosed operating loss | (931) | |||||||
| Operating loss: | (5,409) | (9,677) | (3,690) | (2,008) | (2,696) | (1,898) | (1,319) | |
| Nonoperating income (expense) | 938 | 129 | 332 | (113) | (994) | (180) | ||
| Debt instrument, convertible, beneficial conversion feature | 359 | |||||||
| Interest and debt expense | (77) | (77) | (15) | |||||
| Net loss: | (4,472) | (9,548) | (3,358) | (2,198) | (3,767) | (2,093) | (1,319) | |
| Other undisclosed net income attributable to parent | 77 | 77 | 15 | |||||
| Net loss available to common stockholders, diluted: | (4,472) | (9,548) | (3,358) | (2,121) | (3,689) | (2,078) | (1,319) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (4,472) | (9,548) | (3,358) | (2,198) | (3,767) | (2,093) | (1,319) | |
| Comprehensive loss, net of tax, attributable to parent: | (4,472) | (9,548) | (3,358) | (2,198) | (3,767) | (2,093) | (1,319) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.