Radiant Logistics, Inc. (RLGT) financial statements (2020 and earlier)
Company profile
| Business Address |
405 114TH AVENUE, SE BELLEVUE, WA 98004 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| SIC | 4731 - Arrangement of Transportation of Freight and Cargo (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9 | 5 | 7 | 6 | 5 | 7 | 3 | ||
| Cash and cash equivalents | 9 | 5 | 7 | 6 | 5 | 7 | 3 | ||
| Receivables | 95 | 93 | 138 | 117 | 102 | 127 | 68 | ||
| Contract with customer, asset | 20 | 18 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed current assets | 10 | 9 | 9 | 7 | 7 | 12 | 4 | ||
| Total current assets: | 135 | 125 | 153 | 130 | 113 | 146 | 75 | ||
| Noncurrent Assets | |||||||||
| Nontrade receivables | 0 | 0 | |||||||
| Property, plant and equipment | 20 | 20 | 13 | 1 | |||||
| Intangible assets, net (including goodwill) | 131 | 142 | 135 | 146 | 43 | ||||
| Goodwill | 65 | 67 | 63 | 63 | 28 | ||||
| Intangible assets, net (excluding goodwill) | 65 | 75 | 72 | 83 | 15 | ||||
| Deposits noncurrent assets | 3 | 3 | 3 | 3 | 1 | ||||
| Other noncurrent assets | 132 | 123 | |||||||
| Deferred tax assets, net | ✕ | (18) | |||||||
| Other undisclosed noncurrent assets | 4 | (1) | |||||||
| Total noncurrent assets: | 152 | 143 | 134 | 145 | 138 | 149 | 44 | ||
| Other undisclosed assets | 19 | 15 | 12 | 13 | 1 | ||||
| TOTAL ASSETS: | 287 | 268 | 305 | 290 | 263 | 309 | 120 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 78 | 80 | 96 | 85 | 75 | 93 | 48 | ||
| Accounts payable | 72 | 74 | 90 | ||||||
| Accrued liabilities | 6 | 6 | 5 | 16 | 14 | 16 | 8 | ||
| Taxes payable | 0 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 70 | 61 | 76 | 40 | |||||
| Debt | 11 | 4 | 4 | 13 | 7 | 4 | 4 | ||
| Restructuring reserve | 0 | 1 | 1 | 2 | 0 | 0 | |||
| Business combination, contingent consideration, liability | 0 | 1 | 4 | 3 | 2 | ✕ | |||
| Other liabilities | 1 | 1 | 0 | 0 | 0 | 0 | |||
| Other undisclosed current liabilities | 14 | 13 | 14 | 6 | 9 | 14 | 6 | ||
| Total current liabilities: | 105 | 98 | 116 | 110 | 97 | 113 | 59 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 43 | 33 | 43 | 37 | 29 | 86 | 7 | ||
| Long-term debt, excluding current maturities | 32 | 33 | 43 | 37 | 29 | 86 | 7 | ||
| Finance lease, liability | 3 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, liability | 8 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 0 | 10 | 12 | 19 | 19 | 25 | 4 | ||
| Deferred revenue and credits | ✕ | ✕ | 1 | 1 | 1 | 1 | 1 | ||
| Deferred rent credit | 1 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Deferred tax liabilities, net | ✕ | 8 | 9 | 11 | 13 | 18 | 3 | ||
| Restructuring reserve | 0 | 1 | 1 | 0 | 0 | ||||
| Other liabilities | 0 | 1 | 1 | 1 | 1 | 1 | 0 | ||
| Business combination, contingent consideration, liability | 2 | 6 | 4 | 6 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 7 | 10 | |||||||
| Total noncurrent liabilities: | 50 | 42 | 56 | 56 | 48 | 111 | 20 | ||
| Total liabilities: | 155 | 140 | 172 | 166 | 144 | 224 | 79 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 132 | 127 | 133 | 123 | 119 | 84 | 41 | ||
| Preferred stock | 0 | 0 | 0 | 0 | 0 | ||||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Treasury stock, value | (1) | (0) | (0) | (0) | |||||
| Additional paid in capital | 101 | 100 | 118 | 116 | 114 | 75 | 35 | ||
| Deferred compensation equity | (0) | (0) | (0) | ||||||
| Accumulated other comprehensive income (loss) | 0 | 0 | 0 | 0 | 0 | (0) | |||
| Retained earnings | 33 | 27 | 16 | 7 | 5 | 10 | 6 | ||
| Stockholders' equity attributable to noncontrolling interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Total stockholders' equity: | 132 | 127 | 134 | 123 | 119 | 84 | 41 | ||
| TOTAL LIABILITIES AND EQUITY: | 287 | 268 | 305 | 290 | 263 | 309 | 120 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 813 | 891 | 842 | 778 | 782 | 503 | 349 | |
| Revenue, net | ✕ | ✕ | 842 | 778 | 782 | 503 | 349 | |
| Cost of revenue (Cost of Goods and Services Sold) | (640) | (583) | (596) | (379) | (250) | |||
| Other undisclosed gross profit | (444) | (660) | ||||||
| Gross profit: | 369 | 230 | 202 | 195 | 187 | 124 | 99 | |
| Operating expenses | (793) | (866) | (189) | (184) | (187) | (113) | (89) | |
| Other undisclosed operating income | 444 | 660 | ||||||
| Operating income (loss): | 20 | 25 | 13 | 10 | (0) | 11 | 11 | |
| Nonoperating expense | (3) | (3) | (3) | (2) | (5) | (3) | (2) | |
| Loss on contract termination | (1) | |||||||
| Foreign currency transaction gain (loss), before tax | (0) | 0 | (0) | 0 | 1 | (1) | ||
| Other nonoperating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest and debt expense | (3) | (3) | (3) | (3) | (1) | (2) | (2) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 15 | 19 | 7 | 6 | (7) | 6 | 6 | |
| Other undisclosed income from continuing operations before income taxes | 3 | 3 | 3 | 3 | 1 | 2 | 2 | |
| Income (loss) from continuing operations before income taxes: | 17 | 22 | 11 | 9 | (5) | 8 | 8 | |
| Income tax expense (benefit) | (4) | (5) | (0) | (4) | 2 | (2) | (3) | |
| Net income (loss): | 14 | 17 | 10 | 5 | (3) | 6 | 5 | |
| Net loss attributable to noncontrolling interest | (1) | (1) | (0) | (0) | (0) | (0) | (0) | |
| Net income (loss) attributable to parent: | 13 | 16 | 10 | 5 | (4) | 6 | 5 | |
| Preferred stock dividends and other adjustments | (3) | (2) | (2) | (2) | (2) | (1) | ||
| Net income (loss) available to common stockholders, diluted: | 13 | 14 | 8 | 3 | (6) | 4 | 4 | |
Comprehensive Income ($ in millions)
| 12/31/2019 TTM | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 14 | 17 | 10 | 5 | (3) | 6 | 5 | |
| Other comprehensive income (loss) | (0) | 0 | 0 | (0) | 0 | |||
| Other undisclosed comprehensive income | 0 | |||||||
| Comprehensive income (loss): | 13 | 17 | 11 | 5 | (3) | 6 | 5 | |
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | (1) | (0) | (0) | (0) | (0) | (0) | |
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (2) | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 13 | 16 | 10 | 5 | (3) | 3 | 5 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.