Rayonier Advanced Materials Inc. (RYAM) financial statements (2021 and earlier)
Company profile
Business Address |
1301 RIVERPLACE BOULEVARD JACKSONVILLE, FL 32207 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
SIC | 282 - Plastics Materials And Synthetic Resins, Synthetic (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 64 | 109 | 96 | 327 | 101 | 66 | ||
Cash and cash equivalents | 64 | 109 | 96 | 327 | 101 | 66 | ||
Receivables | 182 | 222 | 181 | 38 | 69 | 69 | ||
Inventory, net of allowances, customer advances and progress billings | 251 | 321 | 302 | 118 | 125 | 140 | ||
Inventory | 251 | 321 | 302 | 118 | 125 | 140 | ||
Deferred tax assets | ✕ | 8 | ||||||
Other undisclosed current assets | 77 | 63 | 67 | 37 | 32 | 36 | ||
Total current assets: | 574 | 716 | 647 | 520 | 328 | 320 | ||
Noncurrent Assets | ||||||||
Property, plant and equipment | 1,316 | 1,381 | 1,408 | 801 | 804 | 843 | ||
Intangible assets, net (including goodwill) | 45 | 52 | 60 | |||||
Intangible assets, net (excluding goodwill) | 45 | 52 | 60 | |||||
Deferred income tax assets | 385 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Other noncurrent assets | 160 | 123 | 126 | 50 | 59 | 62 | ||
Deferred tax assets, net | ✕ | 97 | 79 | |||||
Other undisclosed noncurrent assets | 407 | 403 | 51 | |||||
Total noncurrent assets: | 1,906 | 1,963 | 1,996 | 902 | 960 | 984 | ||
TOTAL ASSETS: | 2,480 | 2,679 | 2,643 | 1,422 | 1,288 | 1,304 | ||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | 255 | 344 | 285 | 93 | 100 | 92 | ||
Accounts payable | 153 | 193 | 158 | 36 | 45 | 65 | ||
Accrued liabilities | 102 | 151 | 127 | 35 | 35 | |||
Employee-related liabilities | 22 | 21 | 23 | |||||
Taxes payable | 5 | |||||||
Debt | 10 | 8 | 8 | |||||
Accrued environmental loss contingencies | 11 | 11 | 13 | 14 | 12 | 7 | ||
Other liabilities | 11 | 11 | 8 | |||||
Other undisclosed current liabilities | 19 | 15 | 9 | 15 | ||||
Total current liabilities: | 286 | 370 | 308 | 127 | 132 | 131 | ||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation, including: | 1,063 | 1,173 | 1,232 | 774 | 860 | 936 | ||
Long-term debt, excluding current maturities | 860 | 936 | ||||||
Operating lease, liability | 18 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Other undisclosed long-term debt and lease obligation | 1,045 | 1,173 | 1,232 | 774 | ||||
Liabilities, other than long-term debt | 449 | 401 | 376 | 310 | 314 | 298 | ||
Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 141 | ||
Deferred income tax liabilities | 25 | ✕ | ✕ | ✕ | ✕ | ✕ | ||
Liability, pension and other postretirement and postemployment benefits | 237 | 239 | 213 | 162 | 162 | |||
Accrued environmental loss contingencies | 160 | 149 | 151 | 139 | 145 | 149 | ||
Other liabilities | 27 | 12 | 13 | 9 | 7 | 8 | ||
Total noncurrent liabilities: | 1,511 | 1,574 | 1,609 | 1,083 | 1,174 | 1,235 | ||
Total liabilities: | 1,797 | 1,944 | 1,916 | 1,210 | 1,306 | 1,366 | ||
Stockholders' equity | ||||||||
Stockholders' equity attributable to parent | 683 | 707 | 694 | 212 | (17) | (62) | ||
Preferred stock | 0 | 0 | 0 | |||||
Common stock | 1 | 0 | 1 | 0 | 0 | 0 | ||
Additional paid in capital | 399 | 399 | 392 | 242 | 70 | 62 | ||
Accumulated other comprehensive loss | (139) | (156) | (76) | (110) | (110) | (103) | ||
Retained earnings (accumulated deficit) | 422 | 463 | 377 | 79 | 22 | (21) | ||
Total stockholders' equity: | 683 | 707 | 694 | 212 | (17) | (62) | ||
Other undisclosed liabilities and equity | 28 | 33 | ||||||
TOTAL LIABILITIES AND EQUITY: | 2,480 | 2,679 | 2,643 | 1,422 | 1,288 | 1,304 |
Income statement (P&L) ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
---|---|---|---|---|---|---|---|
Revenues | 1,775 | 2,134 | 961 | 869 | 941 | 958 | |
Revenue, net | ✕ | ✕ | 961 | 869 | 941 | 958 | |
Cost of revenue (Cost of Goods and Services Sold) | (1,721) | (1,790) | (822) | (687) | (739) | (819) | |
Other undisclosed gross profit | 85 | ||||||
Gross profit: | 54 | 344 | 139 | 181 | 202 | 224 | |
Operating expenses | (90) | (108) | (80) | (38) | (48) | (135) | |
Other operating expense, net | (25) | (12) | (2) | (6) | (35) | (121) | |
Other undisclosed operating income (loss) | (23) | (26) | 95 | ||||
Operating income (loss): | (83) | 198 | 57 | 138 | 120 | 63 | |
Nonoperating income (expense) | (5) | 25 | 320 | 1 | 0 | (0) | |
Investment income, nonoperating | 20 | 317 | |||||
Net periodic defined benefits expense (reversal of expense), excluding service cost component | (5) | ✕ | ✕ | ✕ | ✕ | ||
Other nonoperating income (expense) | (0) | 5 | 4 | 1 | 0 | (0) | |
Interest and debt expense | (60) | (60) | (40) | (26) | (37) | (22) | |
Income (loss) from continuing operations before equity method investments, income taxes: | (148) | 163 | 337 | 113 | 83 | 40 | |
Other undisclosed income from continuing operations before income taxes | 9 | 8 | |||||
Income (loss) from continuing operations before income taxes: | (148) | 172 | 345 | 113 | 83 | 40 | |
Income tax expense (benefit) | 30 | (44) | (20) | (39) | (28) | (9) | |
Net income (loss): | (119) | 128 | 325 | 73 | 55 | 32 | |
Other undisclosed net income attributable to parent | 96 | ||||||
Net income (loss) attributable to parent: | (22) | 128 | 325 | 73 | 55 | 32 | |
Preferred stock dividends and other adjustments | (9) | (14) | (14) | (5) | |||
Net income (loss) available to common stockholders, diluted: | (31) | 115 | 311 | 68 | 55 | 32 |
Comprehensive Income ($ in millions)
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
---|---|---|---|---|---|---|---|
Net income (loss): | (119) | 128 | 325 | 73 | 55 | 32 | |
Other comprehensive income (loss) | 16 | (57) | 34 | (0) | (6) | (28) | |
Comprehensive income (loss): | (102) | 71 | 359 | 73 | 49 | 3 | |
Other undisclosed comprehensive income, net of tax, attributable to parent | 96 | ||||||
Comprehensive income (loss), net of tax, attributable to parent: | (6) | 71 | 359 | 73 | 49 | 3 |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.