Sonic Automotive, Inc. (SAH) financial statements (2021 and earlier)
Company profile
| Business Address |
4401 COLWICK ROAD CHARLOTTE, NC 28211 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 55 - Automotive Dealers And Gasoline Service Stations (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 29 | 6 | 6 | 3 | 4 | 4 | 3 | ||
| Cash and cash equivalents | 29 | 6 | 6 | 3 | 4 | 4 | 3 | ||
| Receivables | 433 | 438 | 482 | 430 | 379 | 372 | 354 | ||
| Inventory, net of allowances, customer advances and progress billings | 1,518 | 1,528 | 1,513 | 1,571 | 1,600 | 1,312 | 1,282 | ||
| Inventory | 1,518 | 1,528 | 1,513 | 1,571 | 1,600 | 1,312 | 1,282 | ||
| Other current assets | 38 | 21 | 19 | 27 | 101 | 81 | 93 | ||
| Total current assets: | 2,018 | 1,993 | 2,020 | 2,031 | 2,083 | 1,769 | 1,732 | ||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset | 35 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, right-of-use asset | 338 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 1,097 | 1,178 | 1,147 | 1,010 | 887 | 799 | 702 | ||
| Intangible assets, net (including goodwill) | 540 | 579 | 600 | 553 | 552 | 560 | 564 | ||
| Goodwill | 476 | 510 | 526 | 472 | 471 | 476 | 476 | ||
| Intangible assets, net (excluding goodwill) | 64 | 70 | 75 | 80 | 81 | 84 | 88 | ||
| Other noncurrent assets | 44 | 46 | 51 | 45 | 40 | 55 | 53 | ||
| Assets held-for-sale, long lived | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 4 | ||
| Other undisclosed noncurrent assets | (4) | ||||||||
| Total noncurrent assets: | 2,053 | 1,803 | 1,799 | 1,608 | 1,479 | 1,414 | 1,319 | ||
| TOTAL ASSETS: | 4,071 | 3,797 | 3,819 | 3,639 | 3,562 | 3,183 | 3,051 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 146 | 128 | 142 | 131 | 144 | 145 | 126 | ||
| Accounts payable | 135 | 114 | 130 | 118 | 131 | 132 | 126 | ||
| Interest and dividends payable | 11 | 13 | 12 | 13 | 13 | 12 | |||
| Debt | 115 | 26 | 68 | 51 | 72 | 68 | 59 | ||
| Deferred tax liabilities | ✕ | 0 | |||||||
| Other liabilities | 266 | 258 | 238 | 237 | 219 | 209 | 186 | ||
| Other undisclosed current liabilities | 1,539 | 1,534 | 1,506 | 1,518 | 1,480 | 1,226 | 1,223 | ||
| Total current liabilities: | 2,066 | 1,946 | 1,955 | 1,937 | 1,915 | 1,647 | 1,595 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 977 | 919 | 963 | 840 | 781 | 743 | 730 | ||
| Long-term debt, excluding current maturities | 637 | 919 | 963 | 840 | 781 | 743 | 730 | ||
| Finance lease, liability | 36 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Operating lease, liability | 304 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 74 | 109 | 114 | 138 | 138 | 127 | 113 | ||
| Deferred tax liabilities, net | ✕ | 33 | 52 | 76 | 73 | 58 | 32 | ||
| Other liabilities | 74 | 76 | 62 | 61 | 64 | 69 | 81 | ||
| Total noncurrent liabilities: | 1,051 | 1,028 | 1,077 | 977 | 919 | 869 | 843 | ||
| Total liabilities: | 3,117 | 2,974 | 3,032 | 2,914 | 2,833 | 2,516 | 2,438 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 945 | 823 | 787 | 725 | 729 | 667 | 614 | ||
| Treasury stock, value | (600) | (598) | (574) | (536) | (436) | (402) | (349) | ||
| Additional paid in capital | 756 | 745 | 733 | 722 | 713 | 698 | 686 | ||
| Accumulated other comprehensive income (loss) | (2) | 4 | 1 | (2) | (6) | (6) | (9) | ||
| Retained earnings | 790 | 671 | 625 | 541 | 457 | 376 | 284 | ||
| Other undisclosed stockholders' equity attributable to parent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Total stockholders' equity: | 945 | 823 | 787 | 725 | 729 | 667 | 614 | ||
| Other undisclosed liabilities and equity | 9 | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 4,071 | 3,797 | 3,819 | 3,639 | 3,562 | 3,183 | 3,051 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 10,454 | 9,952 | 9,867 | 9,732 | 9,624 | 9,197 | 8,843 | |
| Revenue, net | ✕ | ✕ | 9,504 | 9,388 | 9,298 | 8,897 | 8,571 | |
| Cost of revenue (Cost of Goods and Services Sold) | (8,933) | (8,506) | (8,410) | (8,303) | (8,210) | (7,831) | (7,542) | |
| Gross profit: | 1,521 | 1,446 | 1,458 | 1,429 | 1,415 | 1,366 | 1,302 | |
| Operating expenses | (1,213) | (1,268) | (1,246) | (1,196) | (1,197) | (1,133) | (1,022) | |
| Other undisclosed operating income (loss) | 1 | (45) | ||||||
| Operating income: | 308 | 178 | 212 | 233 | 217 | 234 | 235 | |
| Nonoperating expense | (108) | (102) | (103) | (78) | (72) | (72) | (106) | |
| Investment income, nonoperating | 11 | |||||||
| Other nonoperating income (expense) | (7) | 0 | (15) | 0 | 0 | 0 | (28) | |
| Interest and debt expense | (7) | (1) | (15) | (1) | (1) | (2) | (84) | |
| Other undisclosed income from continuing operations before equity method investments, income taxes | 2 | 84 | ||||||
| Income from continuing operations before equity method investments, income taxes: | 193 | 75 | 94 | 154 | 144 | 162 | 129 | |
| Income from equity method investments | 0 | 0 | ||||||
| Other undisclosed income from continuing operations before income taxes | 7 | 1 | 15 | 1 | 1 | |||
| Income from continuing operations before income taxes: | 200 | 75 | 108 | 155 | 145 | 162 | 129 | |
| Income tax expense | (55) | (23) | (14) | (61) | (57) | (63) | (44) | |
| Income from continuing operations: | 145 | 52 | 94 | 95 | 88 | 99 | 85 | |
| Loss from discontinued operations | (0) | (1) | (1) | (1) | (2) | (1) | (3) | |
| Net income: | 144 | 52 | 93 | 93 | 86 | 98 | 82 | |
| Other undisclosed net loss attributable to parent | (0) | (0) | ||||||
| Net income attributable to parent: | 144 | 52 | 93 | 93 | 86 | 97 | 82 | |
| Undistributed earnings (loss) allocated to participating securities, basic | (0) | (0) | ✕ | ✕ | ✕ | ✕ | ||
| Net income available to common stockholders, basic: | 144 | 52 | 93 | 93 | 86 | 97 | 82 | |
| Other undisclosed net loss available to common stockholders, diluted | (0) | (0) | (0) | (1) | ||||
| Net income available to common stockholders, diluted: | 144 | 52 | 93 | 93 | 86 | 97 | 81 | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 144 | 52 | 93 | 93 | 86 | 98 | 82 | |
| Other comprehensive income (loss) | (6) | 3 | 4 | 3 | 1 | 2 | 11 | |
| Comprehensive income: | 138 | 55 | 97 | 97 | 87 | 100 | 93 | |
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (0) | (0) | ||||||
| Comprehensive income, net of tax, attributable to parent: | 138 | 55 | 97 | 97 | 87 | 99 | 93 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.