Sino Gas International Holdings Inc (SGAS) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
NO. 18 ZHONG GUAN CUN DONG ST. BEIJING,, 100083 |
| State of Incorp. | UT |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4922 - Natural Gas Transmission (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2014 MRQ | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 5,093 | 13,836 | |||
| Cash and cash equivalents | 5,093 | 13,836 | |||
| Receivables | 12,090 | 12,361 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,105 | 719 | |||
| Inventory | 1,105 | 719 | |||
| Prepaid expense | 2,186 | 969 | |||
| Advances on inventory purchases | 10,028 | 5,365 | |||
| Other undisclosed current assets | 4,612 | 3,461 | |||
| Total current assets: | 35,114 | 36,711 | |||
| Noncurrent Assets | |||||
| Property, plant and equipment | 85,368 | 53,267 | |||
| Long-term investments and receivables | 27,706 | 23,213 | |||
| Long-term investments | 27,706 | 23,213 | |||
| Intangible assets, net (including goodwill) | 5,438 | 2,628 | |||
| Goodwill | 4,482 | 1,678 | |||
| Intangible assets, net (excluding goodwill) | 957 | 950 | |||
| Deposits noncurrent assets | 856 | 563 | |||
| Other undisclosed noncurrent assets | 30,118 | 43,384 | |||
| Total noncurrent assets: | 149,486 | 123,055 | |||
| TOTAL ASSETS: | 184,601 | 159,766 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 20,862 | 18,368 | |||
| Taxes payable | 1,605 | 1,257 | |||
| Accounts payable | 19,257 | 17,074 | |||
| Accrued liabilities | 38 | ||||
| Debt | 29,899 | 29,831 | |||
| Deferred revenue and credits | 5,455 | ||||
| Due to related parties | 266 | ||||
| Other undisclosed current liabilities | 8,126 | 12,135 | |||
| Total current liabilities: | 64,607 | 60,335 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 11,809 | 11,558 | |||
| Long-term debt, excluding current maturities | 11,809 | 11,558 | |||
| Liabilities, other than long-term debt | 3,813 | ||||
| Deferred revenue and credits | 3,813 | ||||
| Other undisclosed noncurrent liabilities | (3,813) | ||||
| Total noncurrent liabilities: | 11,809 | 11,558 | |||
| Total liabilities: | 76,416 | 71,893 | |||
| Equity | |||||
| Equity, attributable to parent, including: | 45,714 | 87,874 | |||
| Common stock | 58 | 32 | |||
| Accumulated other comprehensive income | 8,277 | 5,474 | |||
| Retained earnings | 37,380 | 30,024 | |||
| Other undisclosed equity, attributable to parent | 52,344 | ||||
| Equity, attributable to noncontrolling interest | 7,411 | 7,374 | |||
| Other undisclosed equity | 55,060 | (7,374) | |||
| Total equity: | 108,185 | 87,874 | |||
| TOTAL LIABILITIES AND EQUITY: | 184,601 | 159,766 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Revenues (Revenue, Net) | 68,442 | 50,400 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (32,357) | |||
| Other undisclosed gross profit | (46,148) | |||
| Gross profit: | 22,294 | 18,043 | ||
| Operating expenses | (12,158) | (8,685) | ||
| Operating income: | 10,136 | 9,358 | ||
| Nonoperating income (expense) | 669 | (925) | ||
| Investment income, nonoperating | 185 | 254 | ||
| Debt instrument, convertible, beneficial conversion feature | 258 | |||
| Other nonoperating expense | (206) | (768) | ||
| Interest and debt expense | (3,447) | (3,396) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 3,447 | 3,396 | ||
| Income from continuing operations before income taxes: | 10,805 | 8,433 | ||
| Income tax expense | (2,287) | (2,050) | ||
| Income from continuing operations: | 8,517 | 6,383 | ||
| Income before gain (loss) on sale of properties: | 8,517 | 6,383 | ||
| Net income: | 8,517 | 6,383 | ||
| Net loss attributable to noncontrolling interest | (36) | (1,062) | ||
| Other undisclosed net income attributable to parent | 36 | 1,062 | ||
| Net income attributable to parent: | 8,517 | 6,383 | ||
| Other undisclosed net loss available to common stockholders, basic | (36) | (1,062) | ||
| Net income available to common stockholders, basic: | 8,481 | 5,322 | ||
| Interest on convertible debt | 1,022 | 1,588 | ||
| Net income available to common stockholders, diluted: | 9,504 | 6,910 | ||
Comprehensive Income ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Net income: | 8,517 | 6,383 | ||
| Comprehensive income: | 8,517 | 6,383 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 48 | 605 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2,755 | (3,353) | ||
| Comprehensive income, net of tax, attributable to parent: | 11,320 | 3,635 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.