Soliton, Inc. (SOLY) Financial Statements (2024 and earlier)
Company Profile
Business Address |
5304 ASHBROOK DRIVE HOUSTON, TX 77081 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)
9/30/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash, cash equivalents, and short-term investments | 31,557,000 | 11,876,425 | 133,435 | |||
Cash and cash equivalents | 31,557,000 | 11,876,425 | 133,435 | |||
Receivables | 92,000 | 2,360 | ||||
Other undisclosed current assets | 602,000 | 293,950 | 10,533 | |||
Total current assets: | 32,251,000 | 12,172,735 | 143,968 | |||
Noncurrent Assets | ||||||
Property, plant and equipment | 1,413,000 | 847,399 | 1,014,240 | |||
Intangible assets, net (including goodwill) | 114,000 | 97,556 | 84,942 | |||
Intangible assets, net (excluding goodwill) | 114,000 | 97,556 | 84,942 | |||
Other noncurrent assets | 23,000 | 23,283 | 23,283 | |||
Other undisclosed noncurrent assets | 276,560 | |||||
Total noncurrent assets: | 1,550,000 | 968,238 | 1,399,025 | |||
TOTAL ASSETS: | 33,801,000 | 13,140,973 | 1,542,993 | |||
LIABILITIES AND EQUITY | ||||||
Liabilities | ||||||
Current Liabilities | ||||||
Accounts payable and accrued liabilities | 1,008,000 | 2,851,536 | 9,348,774 | |||
Interest and dividends payable | 4,747,064 | |||||
Accounts payable | 1,008,000 | 1,338,262 | 2,737,836 | |||
Accrued liabilities | 1,513,274 | 1,863,874 | ||||
Deferred revenue | 11,745 | ✕ | ||||
Debt | 293,568 | |||||
Deferred rent credit | 7,106 | |||||
Due to related parties | 65,479 | |||||
Other undisclosed current liabilities | 1,812,000 | 11,369,695 | ||||
Total current liabilities: | 2,820,000 | 2,863,281 | 21,084,622 | |||
Noncurrent Liabilities | ||||||
Liabilities, other than long-term debt | 4,282 | 16,256 | ||||
Deferred revenue | 4,282 | ✕ | ||||
Deferred rent credit | 16,256 | |||||
Total noncurrent liabilities: | 4,282 | 16,256 | ||||
Total liabilities: | 2,820,000 | 2,867,563 | 21,100,878 | |||
Equity | ||||||
Equity, attributable to parent, including: | 30,981,000 | 10,273,410 | (19,557,885) | |||
Common stock | 21,000 | 16,932 | 1,998 | |||
Additional paid in capital | 101,544,000 | 66,299,849 | 22,568,857 | |||
Accumulated deficit | (70,584,000) | (56,043,371) | (42,131,275) | |||
Warrants and rights outstanding | 878,622 | |||||
Other undisclosed equity, attributable to parent | (876,087) | |||||
Total equity: | 30,981,000 | 10,273,410 | (19,557,885) | |||
TOTAL LIABILITIES AND EQUITY: | 33,801,000 | 13,140,973 | 1,542,993 |
Income Statement (P&L) (USD)
9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|
Operating expenses | (14,694,000) | (12,943,388) | (8,202,649) | ||
Operating loss: | (14,694,000) | (12,943,388) | (8,202,649) | ||
Nonoperating income (expense) | 153,000 | (808,489) | (1,112,287) | ||
Other nonoperating income | 153,000 | 14,369 | 3,214 | ||
Interest and debt expense | (822,858) | (1,115,501) | |||
Loss from continuing operations before equity method investments, income taxes: | (14,541,000) | (14,574,735) | (10,430,437) | ||
Other undisclosed income from continuing operations before income taxes | 822,858 | 1,115,501 | |||
Loss from continuing operations: | (14,541,000) | (13,751,877) | (9,314,936) | ||
Loss before gain (loss) on sale of properties: | ✕ | (14,541,000) | (13,751,877) | (9,314,936) | |
Net loss attributable to parent: | (14,541,000) | (13,751,877) | (9,314,936) | ||
Preferred stock dividends and other adjustments | (160,219) | (1,280,000) | |||
Net loss available to common stockholders, diluted: | (14,541,000) | (13,912,096) | (10,594,936) |
Comprehensive Income (USD)
9/30/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|
Net loss: | (14,541,000) | (13,751,877) | (9,314,936) | ||
Comprehensive loss, net of tax, attributable to parent: | (14,541,000) | (13,751,877) | (9,314,936) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.