Stag Industrial, Inc. (STAG) financial statements (2021 and earlier)
Company profile
| Business Address |
ONE FEDERAL STREET BOSTON, MA 02110 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| SIC | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 9 | 8 | 25 | 12 | 12 | 24 | 7 | ||
| Cash and cash equivalents | 9 | 8 | 25 | 12 | 12 | 24 | 7 | ||
| Total current assets: | 9 | 8 | 25 | 12 | 12 | 24 | 7 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 436 | 364 | 322 | 272 | 229 | 191 | 134 | ||
| Intangible assets, net (including goodwill) | 475 | 342 | 313 | 295 | 276 | 248 | 5 | ||
| Goodwill | 5 | ||||||||
| Intangible assets, net (excluding goodwill) | 475 | 342 | 313 | 295 | 276 | 248 | |||
| Total noncurrent assets: | 911 | 706 | 635 | 567 | 505 | 439 | 139 | ||
| Other undisclosed assets | 3,245 | 2,389 | 2,021 | 1,607 | 1,389 | 1,166 | 1,124 | ||
| TOTAL ASSETS: | 4,165 | 3,103 | 2,681 | 2,186 | 1,906 | 1,629 | 1,270 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 250 | ||||||||
| Long-term debt, excluding current maturities | 250 | ||||||||
| Total noncurrent liabilities: | 250 | ||||||||
| Other undisclosed liabilities | 1,801 | 1,433 | 1,270 | 1,119 | 1,051 | 738 | 346 | ||
| Total liabilities: | 1,801 | 1,433 | 1,270 | 1,119 | 1,051 | 738 | 596 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | 2,306 | 1,614 | 1,359 | 1,027 | 820 | 864 | 603 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 0 | ||
| Additional paid in capital | 2,971 | 2,118 | 1,726 | 1,294 | 1,017 | 928 | 577 | ||
| Accumulated other comprehensive income (loss) | (18) | 4 | 4 | (1) | (2) | (0) | 3 | ||
| Accumulated deficit | (723) | (585) | (517) | (411) | (335) | (203) | (117) | ||
| Other undisclosed stockholders' equity attributable to parent | 75 | 75 | 145 | 145 | 139 | 139 | 139 | ||
| Stockholders' equity attributable to noncontrolling interest | 58 | 56 | 51 | 40 | 35 | 27 | 72 | ||
| Total stockholders' equity: | 2,364 | 1,670 | 1,410 | 1,067 | 855 | 892 | 675 | ||
| TOTAL LIABILITIES AND EQUITY: | 4,165 | 3,103 | 2,681 | 2,186 | 1,906 | 1,629 | 1,270 | ||
Income statement (P&L) ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 406 | 351 | 301 | 250 | 219 | 174 | 134 | |
| Revenue, net | ✕ | ✕ | 301 | 250 | 219 | 174 | 134 | |
| Operating leases, income statement, lease revenue | ✕ | 296 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Cost of revenue | (77) | (143) | (83) | (112) | (44) | (81) | (25) | |
| Cost of goods and services sold | (58) | (49) | (43) | (33) | (11) | |||
| Gross profit: | 329 | 208 | 218 | 138 | 175 | 93 | 109 | |
| Operating expenses | (231) | (136) | (167) | (118) | (175) | (75) | (89) | |
| Other operating income (expense), net (Other Expenses) | (2) | (1) | (2) | (1) | (1) | (1) | 1 | |
| Operating income (loss): | 96 | 72 | 49 | 19 | (1) | 17 | 21 | |
| Nonoperating income (expense) | (47) | 23 | (18) | 16 | (31) | (23) | (20) | |
| Interest and debt expense | (55) | (0) | (0) | (3) | (36) | (26) | (20) | |
| Income (loss) from continuing operations before income taxes: | (6) | 95 | 30 | 31 | (69) | (32) | (20) | |
| Income tax expense | (1) | |||||||
| Other undisclosed income from continuing operations | 2 | 4 | 37 | 27 | 20 | |||
| Income (loss) from continuing operations: | (6) | 94 | 32 | 36 | (31) | (5) | 0 | |
| Income from discontinued operations | 5 | |||||||
| Income (loss) before gain (loss) on sale of properties: | (6) | 94 | 32 | 36 | (31) | (5) | 5 | |
| Gain on sale of properties, net of applicable income taxes | 72 | 24 | 62 | 3 | ||||
| Unusual or infrequent item, or both, net (gain) loss | 0 | ✕ | ✕ | ✕ | ||||
| Other undisclosed net income (loss) | 56 | (70) | (25) | (62) | (3) | |||
| Net income (loss): | 51 | 96 | 32 | 36 | (31) | (5) | 5 | |
| Net income (loss) attributable to noncontrolling interest | (1) | (3) | (1) | (1) | 2 | 1 | 1 | |
| Net income (loss) attributable to parent: | 49 | 93 | 31 | 35 | (29) | (4) | 6 | |
| Preferred stock dividends and other adjustments | (5) | (10) | (10) | (14) | (11) | |||
| Undistributed earnings (loss) allocated to participating securities, basic | (0) | (0) | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed net loss available to common stockholders, basic | (0) | (0) | (0) | (11) | (10) | |||
| Net income (loss) available to common stockholders, diluted: | 44 | 82 | 21 | 20 | (41) | (15) | (4) | |
Comprehensive Income ($ in millions)
| 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 51 | 96 | 32 | 36 | (31) | (5) | 5 | |
| Other comprehensive income (loss) | (24) | 0 | 6 | 1 | (2) | (4) | 4 | |
| Comprehensive income (loss): | 27 | 97 | 38 | 36 | (33) | (9) | 9 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (1) | (3) | (1) | (1) | 2 | 1 | (0) | |
| Other undisclosed comprehensive income, net of tax, attributable to parent | 0 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 26 | 93 | 37 | 35 | (31) | (8) | 9 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.