Trident Brands Inc (TDNT) financial statements (2021 and earlier)
Company profile
| Business Address |
200 SOUTH EXECUTIVE DRIVE, SUITE 101 BROOKFIELD, WI 53005 |
| State of Incorp. | NV |
| Fiscal Year End | November 30 |
| SIC | 202 - Dairy Products (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | 11/30/2016 | 11/30/2015 | 11/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 88 | 1,014 | 3,133 | 3,144 | 1,528 | 188 | 0 | ||
| Cash and cash equivalents | 88 | 1,014 | 3,133 | 3,144 | 1,528 | 188 | 0 | ||
| Receivables | 64 | 280 | 357 | 1,072 | 53 | ||||
| Inventory, net of allowances, customer advances and progress billings | 1,220 | 2,083 | 2,055 | 133 | 231 | 145 | |||
| Inventory | 1,220 | 2,083 | 2,055 | 133 | 231 | 145 | |||
| Prepaid expense | 67 | 56 | 1 | ||||||
| Other undisclosed current assets | 155 | 168 | 124 | 237 | |||||
| Total current assets: | 1,527 | 3,545 | 5,669 | 4,585 | 1,879 | 389 | 1 | ||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 4 | 32 | 40 | ||||||
| Long-term investments and receivables | 617 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 617 | ||||||||
| Intangible assets, net (including goodwill) | 400 | 400 | 394 | 473 | 2,425 | ||||
| Intangible assets, net (excluding goodwill) | 400 | 400 | 394 | 473 | 2,425 | ||||
| Total noncurrent assets: | 400 | 404 | 425 | 1,130 | 2,425 | ||||
| TOTAL ASSETS: | 1,927 | 3,950 | 6,095 | 5,715 | 4,304 | 389 | 1 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 7,910 | 4,048 | 4,284 | 2,843 | 538 | 366 | 230 | ||
| Accounts payable | 429 | 443 | 1,290 | 1,388 | 107 | 185 | 135 | ||
| Accrued liabilities | 7,481 | 3,605 | 2,994 | 1,455 | 431 | 181 | 83 | ||
| Interest and dividends payable | 12 | ||||||||
| Debt | 11,965 | 2,453 | 300 | ||||||
| Derivative instruments and hedges, liabilities | 5,825 | 892 | |||||||
| Due to related parties | 191 | 180 | 54 | ||||||
| Other undisclosed current liabilities | (12) | ||||||||
| Total current liabilities: | 7,910 | 21,839 | 5,176 | 2,843 | 729 | 2,998 | 571 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 22,300 | 6,647 | 5,114 | ||||||
| Long-term debt, excluding current maturities | 22,300 | 6,647 | 5,114 | ||||||
| Other undisclosed noncurrent liabilities | 135 | 13,618 | 8,845 | ||||||
| Total noncurrent liabilities: | 22,435 | 6,647 | 13,618 | 8,845 | 5,114 | ||||
| Total liabilities: | 30,345 | 28,486 | 18,794 | 11,689 | 5,843 | 2,998 | 571 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent, including: | (28,418) | (24,536) | (12,699) | (5,974) | (1,539) | (2,609) | (570) | ||
| Common stock | 32 | 32 | 32 | 32 | 31 | 28 | 28 | ||
| Additional paid in capital | 11,459 | 9,945 | 9,565 | 7,870 | 5,432 | 1,178 | 47 | ||
| Accumulated deficit | (39,522) | (34,226) | (22,125) | (13,751) | (6,936) | (3,800) | |||
| Other undisclosed stockholders' equity attributable to parent | (387) | (289) | (171) | (125) | (66) | (15) | (645) | ||
| Stockholders' equity attributable to noncontrolling interest | (289) | ||||||||
| Other undisclosed stockholders' equity | 289 | ||||||||
| Total stockholders' equity: | (28,418) | (24,536) | (12,699) | (5,974) | (1,539) | (2,609) | (570) | ||
| TOTAL LIABILITIES AND EQUITY: | 1,927 | 3,950 | 6,095 | 5,715 | 4,304 | 389 | 1 | ||
Income statement (P&L) ($ in thousands)
| 11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | 11/30/2016 | 11/30/2015 | 11/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 873 | 2,154 | 5,655 | 4,743 | 168 | 17 | 0 | |
| Revenue, net | ✕ | ✕ | ✕ | 4,743 | 168 | 17 | 0 | |
| Gain (loss) on disposition of assets for financial service operations | 4,312 | (1,325) | ✕ | ✕ | ✕ | ✕ | ||
| Cost of revenue | (629) | (1,724) | (5,308) | (4,648) | (98) | (10) | (0) | |
| Cost of goods and services sold | (1,724) | (5,308) | (4,648) | (98) | (10) | (0) | ||
| Other undisclosed gross profit | (0) | |||||||
| Gross profit: | 244 | 430 | 348 | 95 | 70 | 7 | 0 | |
| Operating expenses | (4,571) | 6,951 | (6,593) | (3,323) | (2,681) | (2,286) | (399) | |
| Other undisclosed operating loss | (13,902) | (2,125) | ||||||
| Operating loss: | (4,327) | (6,521) | (6,245) | (5,353) | (2,611) | (2,280) | (399) | |
| Nonoperating expense | (1,068) | (5,697) | (2,175) | (1,521) | (576) | (890) | (110) | |
| Debt instrument, convertible, beneficial conversion feature | 500 | 1,467 | 1,367 | 648 | ||||
| Other nonoperating expense | (1,068) | |||||||
| Interest and debt expense | (1,092) | 4,372 | (2,175) | (1,521) | (576) | (665) | (12) | |
| Loss before gain (loss) on sale of properties: | (6,487) | (7,846) | (10,595) | (8,395) | (3,763) | (3,834) | (521) | |
| Other undisclosed net income (loss) | (4,372) | 2,175 | 1,521 | 576 | 665 | |||
| Net loss: | (6,487) | (12,218) | (8,420) | (6,874) | (3,187) | (3,170) | (521) | |
| Net income attributable to noncontrolling interest | 99 | 118 | 46 | 59 | 51 | 15 | ||
| Other undisclosed net income attributable to parent | 994 | 12 | ||||||
| Net loss available to common stockholders, diluted: | (5,395) | (12,100) | (8,374) | (6,815) | (3,136) | (3,155) | (509) | |
Comprehensive Income ($ in thousands)
| 11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | 11/30/2016 | 11/30/2015 | 11/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (6,487) | (12,218) | (8,420) | (6,874) | (3,187) | (3,170) | (521) | |
| Comprehensive loss: | (6,487) | (12,218) | (8,420) | (6,874) | (3,187) | (3,170) | (521) | |
| Comprehensive income, net of tax, attributable to noncontrolling interest | 99 | 118 | 46 | 59 | 51 | 15 | ||
| Comprehensive loss, net of tax, attributable to parent: | (6,389) | (12,100) | (8,374) | (6,815) | (3,136) | (3,155) | (521) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.