Dealertrack Technologies Inc (TRAK) Financial Statements (2024 and earlier)
Company Profile
Business Address |
1111 MARCUS AVENUE LAKE SUCCESS, NY 11042 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 7373 - Computer Integrated Systems Design (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
6/30/2015 MRQ | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash, cash equivalents, and short-term investments | 334,411 | 132,962 | 177,842 | |||
Cash and cash equivalents | 332,310 | 122,373 | 143,811 | |||
Short-term investments | 2,101 | 10,589 | 34,031 | |||
Receivables | 101,019 | 48,212 | 43,679 | |||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | 19,142 | ||
Other undisclosed current assets | 106,589 | 53,765 | 20,488 | |||
Total current assets: | 542,019 | 234,939 | 261,151 | |||
Noncurrent Assets | ||||||
Property, plant and equipment | 86,909 | 31,866 | 27,407 | |||
Long-term investments and receivables | 34,662 | 119,318 | 122,808 | |||
Long-term investments | 34,662 | 119,318 | 122,808 | |||
Intangible assets, net (including goodwill) | 1,581,464 | 452,802 | 388,245 | |||
Goodwill | 1,055,262 | 317,248 | 270,646 | |||
Intangible assets, net (excluding goodwill) | 526,202 | 135,554 | 117,599 | |||
Customer funds | 33,568 | ✕ | ✕ | |||
Other noncurrent assets | 24,875 | 14,616 | ✕ | |||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | 16,684 | ||
Other undisclosed noncurrent assets | 57,578 | 102,934 | 94,221 | |||
Total noncurrent assets: | 1,819,056 | 721,536 | 649,365 | |||
TOTAL ASSETS: | 2,361,075 | 956,475 | 910,516 | |||
LIABILITIES AND EQUITY | ||||||
Liabilities | ||||||
Current Liabilities | ||||||
Accounts payable and accrued liabilities | 125,778 | 59,029 | 51,531 | |||
Interest and dividends payable | 6,069 | |||||
Taxes payable | 2,911 | 2,087 | 779 | |||
Employee-related liabilities | 30,885 | 20,645 | 15,148 | |||
Accounts payable | 42,319 | 15,013 | 18,834 | |||
Accrued liabilities | 43,594 | 21,284 | 16,770 | |||
Debt | 23,906 | 100 | ||||
Liability for uncertainty in income taxes | 1,561 | 926 | 900 | |||
Business combination, contingent consideration, liability | 5,250 | ✕ | ✕ | |||
Deferred revenue and credits | 15,112 | 9,958 | 7,959 | |||
Deferred tax liabilities | 4,278 | 3,031 | ||||
Customer advances and deposits | 2,903 | ✕ | ✕ | |||
Other undisclosed current liabilities | 14,874 | 24,888 | 25,521 | |||
Total current liabilities: | 189,384 | 99,079 | 89,042 | |||
Noncurrent Liabilities | ||||||
Long-term debt and lease obligation | 170,317 | 162,384 | ||||
Long-term debt, excluding current maturities | 170,317 | 162,279 | ||||
Capital lease obligations | 105 | |||||
Liabilities, other than long-term debt | 186,440 | 83,855 | 87,773 | |||
Deferred revenue and credits | 7,488 | 6,482 | 5,525 | |||
Deferred tax liabilities, net | 166,646 | 73,193 | 77,368 | |||
Other liabilities | 12,306 | 4,180 | 4,880 | |||
Other undisclosed noncurrent liabilities | 886,563 | 2,000 | ||||
Total noncurrent liabilities: | 1,073,003 | 256,172 | 250,157 | |||
Total liabilities: | 1,262,387 | 355,251 | 339,199 | |||
Equity | ||||||
Equity, attributable to parent | 1,098,688 | 601,224 | 571,317 | |||
Common stock | 576 | 472 | 460 | |||
Treasury stock, value | (61,143) | (53,408) | (52,398) | |||
Additional paid in capital | 1,100,449 | 571,550 | 541,948 | |||
Accumulated other comprehensive income (loss) | (3,499) | 3,036 | 7,627 | |||
Retained earnings | 62,305 | 79,574 | 73,680 | |||
Total equity: | 1,098,688 | 601,224 | 571,317 | |||
TOTAL LIABILITIES AND EQUITY: | 2,361,075 | 956,475 | 910,516 |
Income Statement (P&L) ($ in thousands)
6/30/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|
Revenues (Revenue, Net) | 854,415 | 481,534 | 388,872 | ||
Cost of revenue | (469,940) | (277,580) | (220,695) | ||
Gross profit: | 384,475 | 203,954 | 168,177 | ||
Operating expenses | (507,665) | (470,480) | (374,945) | ||
Other undisclosed operating income | 111,013 | 277,580 | 220,695 | ||
Operating income (loss): | (12,177) | 11,054 | 13,927 | ||
Nonoperating income (expense) | (2,188) | 1,124 | (4,787) | ||
Investment income, nonoperating | 458 | 510 | 745 | ||
Loss, foreign currency transaction, before tax | (1,900) | ||||
Other nonoperating income (expense) | (746) | 614 | (5,532) | ||
Interest and debt expense | (33,980) | (13,262) | (10,801) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 19,687 | 5,651 | 34,364 | ||
Income (loss) from continuing operations before equity method investments, income taxes: | (28,658) | 4,567 | 32,703 | ||
Income from equity method investments | 7,959 | 5,651 | 1,167 | ||
Other undisclosed loss from continuing operations before income taxes | (7,959) | (5,651) | (1,167) | ||
Income (loss) from continuing operations before income taxes: | (28,658) | 4,567 | 32,703 | ||
Income tax expense (benefit) | 11,389 | 1,327 | (12,249) | ||
Income (loss) from continuing operations: | (17,269) | 5,894 | 20,454 | ||
Income (loss) before gain (loss) on sale of properties: | (17,269) | 5,894 | 20,454 | ||
Net income (loss) available to common stockholders, diluted: | (17,269) | 5,894 | 20,454 |
Comprehensive Income ($ in thousands)
6/30/2015 TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|
Net income (loss): | (17,269) | 5,894 | 20,454 | ||
Other comprehensive income (loss) | (6,535) | (4,591) | 1,264 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (23,804) | 1,303 | 21,718 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.