Value Line, Inc. (VALU) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
551 FIFTH AVE., 3RD FLOOR NEW YORK, NY 10176-0001 |
| State of Incorp. | NY |
| Fiscal Year End | April 30 |
| Industry (SIC) | 6282 - Investment Advice (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 1/31/2024 MRQ | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | 4/30/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 14,830 | 58,668 | 37,380 | 7,069 | 12,110 | 10,923 | |||
| Cash and cash equivalents | 7,590 | 29,703 | 19,171 | 4,954 | 6,493 | 5,941 | |||
| Short-term investments | 7,240 | 28,965 | 18,209 | 2,115 | 5,617 | 4,982 | |||
| Receivables | 2,549 | 2,265 | 4,601 | 4,438 | 1,758 | 1,506 | |||
| Other undisclosed current assets | 48,697 | 405 | 9,255 | 29,018 | 17,546 | 14,132 | |||
| Total current assets: | 66,076 | 61,338 | 51,236 | 40,525 | 31,414 | 26,561 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 5,788 | 7,058 | 8,311 | 9,500 | 1,146 | 1,371 | |||
| Long-term investments and receivables | 58,775 | 59,971 | 60,977 | 59,165 | 58,625 | 58,233 | |||
| Long-term investments | 58,775 | 59,971 | 60,977 | 59,165 | 58,625 | 58,233 | |||
| Restricted cash and investments | 305 | 305 | 469 | 469 | 469 | 469 | |||
| Other undisclosed noncurrent assets | 132 | 71 | 143 | 69 | 134 | 154 | |||
| Total noncurrent assets: | 65,000 | 67,405 | 69,900 | 69,203 | 60,374 | 60,227 | |||
| TOTAL ASSETS: | 131,076 | 128,743 | 121,136 | 109,728 | 91,788 | 86,788 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,263 | 1,314 | 2,077 | 2,057 | 2,068 | 1,926 | |||
| Interest and dividends payable | ✕ | ✕ | 2,104 | 2,019 | 1,933 | 1,841 | |||
| Taxes payable | ✕ | ✕ | 1,043 | 180 | |||||
| Employee-related liabilities | ✕ | ✕ | 1,163 | 1,145 | 1,211 | 1,387 | |||
| Accrued liabilities | 3,910 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | (2,647) | 1,314 | (1,190) | (2,150) | (1,256) | (1,302) | |||
| Deferred revenue | 16,771 | 17,688 | 19,162 | 18,854 | ✕ | ✕ | |||
| Debt | 2,331 | 194 | |||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 20,008 | ✕ | ||
| Other undisclosed current liabilities | 5,254 | 4,756 | 4,354 | 5,720 | 3,324 | 22,945 | |||
| Total current liabilities: | 23,288 | 23,758 | 27,924 | 26,825 | 25,400 | 24,871 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 6,129 | 7,368 | 10,629 | ||||||
| Long-term debt, excluding current maturities | 2,137 | ||||||||
| Liabilities, other than long-term debt | 24,115 | 19,211 | 18,831 | 18,735 | 13,389 | 12,568 | |||
| Deferred revenue | 6,202 | 6,085 | 5,926 | 5,884 | ✕ | ✕ | |||
| Deferred rent credit | 765 | 854 | |||||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | 12,624 | 11,714 | ||
| Deferred income tax liabilities | 13,129 | 13,126 | 12,905 | 12,851 | ✕ | ✕ | |||
| Operating lease, liability | 4,784 | 6,129 | 7,368 | 8,492 | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 5,475 | 5,808 | |||||||
| Total noncurrent liabilities: | 24,115 | 25,340 | 26,199 | 29,364 | 18,864 | 18,376 | |||
| Total liabilities: | 47,403 | 49,098 | 54,123 | 56,189 | 44,264 | 43,247 | |||
| Equity | |||||||||
| Equity, attributable to parent | 83,673 | 79,645 | 67,013 | 53,539 | 47,524 | 43,541 | |||
| Common stock | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Treasury stock, value | (14,671) | (9,967) | (7,483) | (5,957) | (4,743) | (4,135) | |||
| Additional paid in capital | 991 | 991 | 991 | 991 | 991 | 991 | |||
| Accumulated other comprehensive income (loss) | 374 | (24) | 3 | 1,055 | 1,678 | 783 | |||
| Retained earnings | 95,979 | 87,645 | 72,502 | 56,450 | 48,598 | 44,902 | |||
| Total equity: | 83,673 | 79,645 | 67,013 | 53,539 | 47,524 | 43,541 | |||
| TOTAL LIABILITIES AND EQUITY: | 131,076 | 128,743 | 121,136 | 109,728 | 91,788 | 86,788 | |||
Income Statement (P&L) ($ in thousands)
| 1/31/2024 TTM | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | 4/30/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 39,695 | 40,525 | 40,392 | 40,299 | 36,257 | 35,868 | ||
| Gross profit: | 39,695 | 40,525 | 40,392 | 40,299 | 36,257 | 35,868 | ||
| Operating expenses | (28,225) | (29,725) | (32,857) | (31,209) | (30,844) | (33,296) | ||
| Operating income: | 11,470 | 10,800 | 7,535 | 9,090 | 5,413 | 2,572 | ||
| Nonoperating income (expense) (Investment Income, Nonoperating) | 1,174 | (534) | 5,420 | 44 | 504 | 540 | ||
| Interest and debt expense | 2,331 | |||||||
| Income from continuing operations before income taxes: | 12,644 | 12,597 | 12,955 | 9,134 | 5,917 | 3,112 | ||
| Income tax expense (benefit) | (5,706) | (6,816) | (6,996) | (5,821) | (4,076) | 2,840 | ||
| Income from continuing operations: | 6,938 | 5,781 | 5,959 | 3,313 | 1,841 | 5,952 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | 5,781 | 5,959 | 3,313 | 1,841 | 5,952 | |
| Net income: | 6,938 | 5,781 | 5,959 | 3,313 | 1,841 | 5,952 | ||
| Other undisclosed net income attributable to parent | 11,131 | 18,041 | 17,321 | 12,350 | 9,309 | 8,786 | ||
| Net income available to common stockholders, diluted: | 18,069 | 23,822 | 23,280 | 15,663 | 11,150 | 14,738 | ||
Comprehensive Income ($ in thousands)
| 1/31/2024 TTM | 4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | 4/30/2019 | 4/30/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 6,938 | 5,781 | 5,959 | 3,313 | 1,841 | 5,952 | ||
| Other comprehensive income (loss) | (623) | 895 | 325 | |||||
| Comprehensive income: | 6,938 | 5,781 | 5,959 | 2,690 | 2,736 | 6,277 | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 11,529 | 18,014 | 17,193 | 12,350 | 9,309 | 8,786 | ||
| Comprehensive income, net of tax, attributable to parent: | 18,467 | 23,795 | 23,152 | 15,040 | 12,045 | 15,063 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.