ViaSat, Inc. (VSAT) Financial Statements (2024 and earlier)
Company Profile
Business Address |
6155 EL CAMINO REAL CARLSBAD, CA 92009 |
State of Incorp. | DE |
Fiscal Year End | March 31 |
Industry (SIC) | 3663 - Radio and Television Broadcasting and Communications Equipment (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2023 MRQ | 3/31/2023 | 12/31/2022 MRQ | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,349 | 182 | 310 | 296 | 304 | 262 | |||
Cash and cash equivalents | 1,349 | 182 | 310 | 296 | 304 | 262 | |||
Restricted cash and investments | 31 | ||||||||
Receivables | 420 | 369 | 359 | 239 | 331 | 300 | |||
Inventory, net of allowances, customer advances and progress billings | 269 | 261 | 342 | 337 | 294 | 235 | |||
Inventory | 269 | 261 | 342 | 337 | 294 | 235 | |||
Prepaid expense | 116 | 98 | 108 | 94 | 85 | 72 | |||
Disposal group, including discontinued operation | 283 | ||||||||
Other current assets | 61 | 59 | 40 | 26 | 31 | 18 | |||
Total current assets: | 2,245 | 1,252 | 1,159 | 991 | 1,046 | 887 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 282 | 310 | 356 | 340 | 308 | ✕ | |||
Property, plant and equipment | 4,378 | 4,198 | 3,742 | 3,050 | 2,587 | ||||
Intangible assets, net (including goodwill) | 360 | 373 | 426 | 132 | 136 | 144 | |||
Goodwill | 159 | 166 | 190 | 122 | 121 | 122 | |||
Intangible assets, net (excluding goodwill) | 201 | 207 | 236 | 10 | 14 | 22 | |||
Other noncurrent assets | 466 | 668 | 706 | 835 | 807 | 759 | |||
Other undisclosed noncurrent assets | 2,125 | ||||||||
Total noncurrent assets: | 5,486 | 5,550 | 5,230 | 4,358 | 3,838 | 3,028 | |||
TOTAL ASSETS: | 7,730 | 6,802 | 6,389 | 5,349 | 4,884 | 3,915 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 691 | 537 | 483 | 353 | 361 | 466 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 114 | 87 | 73 | |||
Accounts payable | 272 | 300 | 219 | 145 | 184 | 157 | |||
Accrued liabilities | 419 | 237 | 150 | 121 | 104 | 308 | |||
Deferred revenue | 132 | 116 | 149 | 217 | 123 | ✕ | |||
Debt | 38 | 41 | 35 | 30 | 30 | 20 | |||
Disposal group, including discontinued operation | 64 | ||||||||
Other undisclosed current liabilities | 96 | 93 | 104 | 108 | 91 | ||||
Total current liabilities: | 957 | 851 | 770 | 708 | 605 | 485 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 2,422 | 2,899 | 2,451 | 1,803 | 1,822 | 1,393 | |||
Long-term debt, excluding current maturities | 1,689 | 1,688 | 1,686 | 1,683 | 1,285 | 1,393 | |||
Other undisclosed long-term debt and lease obligation | 732 | 1,211 | 437 | (194) | 250 | ||||
Liabilities, other than long-term debt, including: | 492 | 429 | 159 | 137 | 121 | 121 | |||
Accounts payable and accrued liabilities | 2 | 5 | 2 | ||||||
Deferred revenue | 81 | ✕ | |||||||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 71 | ||
Deferred rent credit | 17 | ||||||||
Other liabilities | 219 | 148 | 157 | 137 | 10 | 6 | |||
Operating lease, liability | 273 | 281 | 328 | 314 | 287 | ✕ | |||
Other undisclosed liabilities, other than long-term debt | 24 | 25 | |||||||
Other undisclosed noncurrent liabilities | 326 | 314 | 287 | ||||||
Total noncurrent liabilities: | 2,913 | 3,329 | 2,936 | 2,254 | 2,229 | 1,514 | |||
Total liabilities: | 3,870 | 4,180 | 3,707 | 2,962 | 2,834 | 1,999 | |||
Equity | |||||||||
Equity, attributable to parent | 3,824 | 2,589 | 2,634 | 2,351 | 2,028 | 1,908 | |||
Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
Additional paid in capital | 2,541 | 2,506 | 2,422 | 2,093 | 1,788 | 1,657 | |||
Accumulated other comprehensive income (loss) | (35) | (39) | (22) | 10 | (6) | 5 | |||
Retained earnings | 1,318 | 121 | 234 | 249 | 245 | 246 | |||
Equity, attributable to noncontrolling interest | 36 | 33 | 49 | 36 | 22 | 8 | |||
Total equity: | 3,861 | 2,622 | 2,683 | 2,387 | 2,050 | 1,916 | |||
TOTAL LIABILITIES AND EQUITY: | 7,730 | 6,802 | 6,389 | 5,349 | 4,884 | 3,915 |
Income Statement (P&L) ($ in millions)
9/30/2023 TTM | 3/31/2023 | 12/31/2022 TTM | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 2,556 | 2,513 | 2,788 | 2,256 | 2,309 | 2,068 | ||
Gross profit: | 2,556 | 2,513 | 2,788 | 2,256 | 2,309 | 2,068 | ||
Operating expenses | (848) | (965) | (810) | (628) | (654) | (582) | ||
Other undisclosed operating loss | (1,865) | (1,626) | (1,969) | (1,570) | (1,617) | (1,547) | ||
Operating income (loss): | (156) | (78) | 8 | 58 | 38 | (61) | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 1 | 1 | 4 | |||||
Interest and debt expense | (27) | (21) | (29) | (33) | (39) | (50) | ||
Other undisclosed income from continuing operations before equity method investments, income taxes | 20 | 4 | ||||||
Income (loss) from continuing operations before equity method investments, income taxes: | (162) | (94) | (17) | 26 | (0) | (111) | ||
Income (loss) from equity method investments | (0) | |||||||
Other undisclosed income from continuing operations before income taxes | 0 | 7 | 1 | 0 | 2 | 0 | ||
Income (loss) from continuing operations before income taxes: | (162) | (87) | (16) | 26 | 1 | (110) | ||
Income tax expense (benefit) | (49) | (56) | 14 | (9) | 8 | 41 | ||
Other undisclosed loss from continuing operations | (0) | (0) | ||||||
Income (loss) from continuing operations: | (212) | (143) | (2) | 17 | 9 | (69) | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | (73) | (2) | 17 | 9 | (69) | |
Income from discontinued operations | 1,302 | 29 | ||||||
Other undisclosed net income (loss) | (1) | (0) | 1 | 4 | 3 | |||
Net income (loss): | 1,091 | (114) | (2) | 17 | 14 | (66) | ||
Net loss attributable to noncontrolling interest | (6) | (10) | (13) | (13) | (14) | (1) | ||
Net income (loss) available to common stockholders, diluted: | 1,085 | (124) | (16) | 4 | (0) | (68) |
Comprehensive Income ($ in millions)
9/30/2023 TTM | 3/31/2023 | 12/31/2022 TTM | 3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 1,091 | (114) | (2) | 17 | 14 | (66) | ||
Other comprehensive income (loss) | (13) | (62) | (31) | 16 | (11) | (10) | ||
Comprehensive income (loss): | 1,078 | (176) | (34) | 33 | 2 | (77) | ||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (6) | (10) | (13) | (13) | (14) | (1) | ||
Comprehensive income (loss), net of tax, attributable to parent: | 1,072 | (185) | (47) | 20 | (12) | (78) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.