Ascend Wellness Holdings, Inc. (AAWH) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
44 WHIPPANY ROAD, SUITE 101 MORRISTOWN, NJ 07960 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2833 - Medicinal Chemicals and Botanical Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 95,270 | 100,034 | 88,254 | 65,279 | 83,713 | 72,904 | |||
| Cash and cash equivalent | 95,270 | 100,034 | 88,254 | 65,279 | 83,713 | 72,904 | |||
| Receivables | 34,735 | 40,820 | 40,642 | 40,539 | 36,523 | 38,904 | |||
| Inventory, net of allowances, customer advances and progress billings | 82,317 | 85,589 | 89,552 | 97,387 | 103,829 | 106,819 | |||
| Inventory | 82,317 | 85,589 | 89,552 | 97,387 | 103,829 | 106,819 | |||
| Other current assets | 13,332 | 10,932 | 10,928 | 10,373 | 12,199 | 13,415 | |||
| Total current assets: | 225,654 | 237,375 | 229,376 | 213,578 | 236,264 | 232,042 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 21,331 | 4,900 | 3,210 | 1,355 | 1,494 | 1,633 | |||
| Operating lease, right-of-use asset | 124,251 | 139,874 | 139,067 | 138,776 | 137,324 | 132,905 | |||
| Intangible assets, net (including goodwill) | 260,698 | 262,213 | 255,101 | 261,790 | 266,185 | 265,900 | |||
| Goodwill | 53,996 | 51,225 | 49,599 | 49,599 | 50,032 | 47,538 | |||
| Intangible assets, net (excluding goodwill) | 206,702 | 210,988 | 205,502 | 212,191 | 216,153 | 218,362 | |||
| Other noncurrent assets | 15,368 | 15,489 | 16,426 | 18,238 | 19,891 | 25,711 | |||
| Other undisclosed noncurrent assets | 256,565 | 256,879 | 257,251 | 262,136 | 268,205 | 263,666 | |||
| Total noncurrent assets: | 678,213 | 679,355 | 671,055 | 682,295 | 693,099 | 689,815 | |||
| TOTAL ASSETS: | 903,867 | 916,730 | 900,431 | 895,873 | 929,363 | 921,857 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 63,183 | 54,635 | 59,435 | 58,894 | 70,838 | 70,078 | |||
| Accounts payable | 22,565 | 29,266 | 26,414 | 29,346 | 37,566 | 36,419 | |||
| Accrued liabilities | 39,297 | 22,573 | 31,740 | 27,320 | 22,558 | 22,440 | |||
| Other undisclosed accounts payable and accrued liabilities | 1,321 | 2,796 | 1,281 | 2,228 | 10,714 | 11,219 | |||
| Deferred revenue | 1,381 | 1,258 | 1,394 | 1,566 | 1,521 | 1,401 | |||
| Debt | 26,145 | 81,406 | 73,881 | 73,739 | 19,762 | 21,820 | |||
| Other liabilities | 5,030 | 5,204 | 5,060 | 6,618 | 6,878 | 7,371 | |||
| Other undisclosed current liabilities | 5,051 | 5,415 | 4,771 | 4,312 | 4,057 | 2,765 | |||
| Total current liabilities: | 100,790 | 147,918 | 144,541 | 145,129 | 103,056 | 103,435 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 323,437 | 251,610 | 234,542 | 232,162 | 289,530 | 288,698 | |||
| Finance lease, liability | 25,765 | 3,626 | 2,021 | 777 | 922 | 1,061 | |||
| Other undisclosed long-term debt and lease obligation | 297,672 | 247,984 | 232,521 | 231,385 | 288,608 | 287,637 | |||
| Liabilities, other than long-term debt | 451,486 | 464,503 | 449,547 | 429,673 | 419,234 | 393,894 | |||
| Deferred income tax liabilities | 20,922 | 23,525 | 23,439 | 25,568 | 30,267 | 32,477 | |||
| Other liabilities | 184,462 | 173,337 | 158,887 | 136,691 | 122,468 | 98,718 | |||
| Operating lease, liability | 246,102 | 267,641 | 267,221 | 267,414 | 266,499 | 262,699 | |||
| Total noncurrent liabilities: | 774,923 | 716,113 | 684,089 | 661,835 | 708,764 | 682,592 | |||
| Total liabilities: | 875,713 | 864,031 | 828,630 | 806,964 | 811,820 | 786,027 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 27,331 | 51,876 | 70,978 | 88,086 | 116,493 | 134,780 | |||
| Additional paid in capital | 471,149 | 471,285 | 471,129 | 471,436 | 471,587 | 468,093 | |||
| Accumulated deficit | (444,021) | (419,614) | (400,356) | (383,565) | (355,309) | (333,525) | |||
| Other undisclosed equity, attributable to parent | 203 | 205 | 205 | 215 | 215 | 212 | |||
| Equity, attributable to noncontrolling interest | 823 | 823 | 823 | 823 | 1,050 | 1,050 | |||
| Total equity: | 28,154 | 52,699 | 71,801 | 88,909 | 117,543 | 135,830 | |||
| TOTAL LIABILITIES AND EQUITY: | 903,867 | 916,730 | 900,431 | 895,873 | 929,363 | 921,857 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 127,304 | 127,997 | 136,006 | 141,647 | 141,536 | 142,410 | ||
| Cost of revenue | (85,912) | (88,436) | (89,135) | (97,918) | (99,963) | (90,373) | ||
| Gross profit: | 41,392 | 39,561 | 46,871 | 43,729 | 41,573 | 52,037 | ||
| Operating expenses | (42,394) | (37,075) | (40,773) | (46,146) | (43,095) | (49,462) | ||
| Operating income (loss): | (1,002) | 2,486 | 6,098 | (2,417) | (1,522) | 2,575 | ||
| Nonoperating expense | (11,574) | (10,713) | (12,100) | (16,072) | (8,156) | (8,228) | ||
| Interest and debt expense | (126) | (11,190) | (5,475) | (8,535) | (8,538) | |||
| Loss from continuing operations before equity method investments, income taxes: | (12,702) | (19,417) | (6,002) | (23,964) | (18,213) | (14,191) | ||
| Other undisclosed income from continuing operations before income taxes | 126 | 11,190 | 5,475 | 8,535 | 8,538 | |||
| Loss from continuing operations before income taxes: | (12,576) | (8,227) | (6,002) | (18,489) | (9,678) | (5,653) | ||
| Income tax expense | (11,831) | (11,031) | (10,789) | (9,767) | (12,106) | (12,510) | ||
| Net loss available to common stockholders, diluted: | (24,407) | (19,258) | (16,791) | (28,256) | (21,784) | (18,163) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (24,407) | (19,258) | (16,791) | (28,256) | (21,784) | (18,163) | ||
| Comprehensive loss, net of tax, attributable to parent: | (24,407) | (19,258) | (16,791) | (28,256) | (21,784) | (18,163) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.