Aehr Test Systems (AEHR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
400 KATO TERRACE FREMONT, CA 94539 |
| State of Incorp. | CA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | 2/29/2024 Q3 | 11/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 29,411 | 32,217 | 37,830 | 49,159 | 47,581 | 50,514 | |||
| Cash and cash equivalent | 29,411 | 32,217 | 37,830 | 49,159 | 47,581 | 50,514 | |||
| Inventory, net of allowances, customer advances and progress billings | 42,329 | 43,776 | 42,973 | 37,470 | 38,085 | 33,817 | |||
| Inventory | 42,329 | 43,776 | 42,973 | 37,470 | 38,085 | 33,817 | |||
| Other undisclosed current assets | 19,959 | 12,528 | 12,116 | 11,219 | 6,683 | 7,434 | |||
| Total current assets: | 91,699 | 88,521 | 92,919 | 97,848 | 92,349 | 91,765 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 5,749 | 6,038 | 6,325 | 5,734 | 5,863 | 5,987 | |||
| Property, plant and equipment | 7,028 | 4,306 | 3,503 | 3,253 | 3,150 | 3,185 | |||
| Intangible assets, net (including goodwill), including: | 11,147 | 11,512 | 11,854 | ||||||
| Goodwill | 10,742 | 10,742 | 10,353 | ||||||
| Intangible assets, net (excluding goodwill) | 11,147 | 11,512 | 11,854 | ||||||
| Other undisclosed intangible assets, net (including goodwill) | (10,742) | (10,742) | (10,353) | ||||||
| Restricted cash and investments | 200 | 200 | 200 | ||||||
| Deferred income tax assets | 18,789 | 18,585 | 18,351 | 20,773 | |||||
| Other noncurrent assets | 453 | 2,576 | 2,557 | 304 | 234 | 238 | |||
| Other undisclosed noncurrent assets | 10,542 | 10,542 | 10,153 | ||||||
| Total noncurrent assets: | 53,908 | 53,759 | 52,943 | 30,064 | 9,247 | 9,410 | |||
| TOTAL ASSETS: | 145,607 | 142,280 | 145,862 | 127,912 | 101,596 | 101,175 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 14,047 | 10,246 | 11,052 | 8,698 | 8,266 | 7,415 | |||
| Accounts payable | 6,961 | 4,854 | 5,571 | 5,332 | 4,979 | 4,183 | |||
| Accrued liabilities | 7,086 | 5,392 | 5,481 | 3,366 | 3,287 | 3,232 | |||
| Deferred revenue | 844 | 613 | 3,541 | 1,345 | 486 | 147 | |||
| Other undisclosed current liabilities | 1,173 | 858 | 827 | 465 | 428 | 397 | |||
| Total current liabilities: | 16,064 | 11,717 | 15,420 | 10,508 | 9,180 | 7,959 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 5,333 | 7,382 | 5,938 | 5,773 | 5,878 | 6,020 | |||
| Deferred revenue | 26 | 52 | 60 | 41 | 4 | ||||
| Other liabilities | 40 | 1,756 | |||||||
| Operating lease, liability | 5,267 | 5,574 | 5,878 | 5,732 | 5,878 | 6,016 | |||
| Other undisclosed noncurrent liabilities | 2,021 | 38 | 41 | 42 | |||||
| Total noncurrent liabilities: | 5,333 | 7,382 | 7,959 | 5,811 | 5,919 | 6,062 | |||
| Total liabilities: | 21,397 | 19,099 | 23,379 | 16,319 | 15,099 | 14,021 | |||
| Equity | |||||||||
| Equity, attributable to parent | 124,210 | 123,181 | 122,483 | 111,593 | 86,497 | 87,154 | |||
| Common stock | 298 | 297 | 295 | 289 | 289 | 288 | |||
| Additional paid in capital | 144,254 | 142,593 | 140,812 | 130,612 | 129,366 | 128,543 | |||
| Accumulated other comprehensive loss | (181) | (191) | (134) | (158) | (144) | (134) | |||
| Accumulated deficit | (20,161) | (19,518) | (18,490) | (19,150) | (43,014) | (41,543) | |||
| Total equity: | 124,210 | 123,181 | 122,483 | 111,593 | 86,497 | 87,154 | |||
| TOTAL LIABILITIES AND EQUITY: | 145,607 | 142,280 | 145,862 | 127,912 | 101,596 | 101,175 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | 2/29/2024 Q3 | 11/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 18,307 | 13,453 | 13,119 | 16,600 | 7,563 | 21,431 | ||
| Cost of revenue | (11,124) | (8,053) | (6,041) | (8,152) | (4,407) | (10,473) | ||
| Gross profit: | 7,183 | 5,400 | 7,078 | 8,448 | 3,156 | 10,958 | ||
| Operating expenses | (8,302) | (6,913) | (6,919) | (5,907) | (5,202) | (5,490) | ||
| Operating income (loss): | (1,119) | (1,513) | 159 | 2,541 | (2,046) | 5,468 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (25) | 40 | (26) | (10) | (2) | 10 | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (1,144) | (1,473) | 133 | 2,531 | (2,048) | 5,478 | ||
| Other undisclosed income from continuing operations before income taxes | 270 | 228 | 681 | 592 | 584 | 631 | ||
| Income (loss) from continuing operations before income taxes: | (874) | (1,245) | 814 | 3,123 | (1,464) | 6,109 | ||
| Income tax expense (benefit) | 231 | 217 | (154) | 20,741 | (7) | (20) | ||
| Income (loss) from continuing operations: | (643) | (1,028) | 660 | 23,864 | (1,471) | 6,089 | ||
| Other undisclosed net loss | (1,320) | |||||||
| Net income (loss): | (643) | (1,028) | (660) | 23,864 | (1,471) | 6,089 | ||
| Other undisclosed net income attributable to parent | 1,320 | |||||||
| Net income (loss) available to common stockholders, diluted: | (643) | (1,028) | 660 | 23,864 | (1,471) | 6,089 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 5/31/2025 Q4 | 2/28/2025 Q3 | 11/30/2024 Q2 | 8/31/2024 Q1 | 5/31/2024 Q4 | 2/29/2024 Q3 | 11/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (643) | (1,028) | (660) | 23,864 | (1,471) | 6,089 | ||
| Other comprehensive loss | (6,096) | |||||||
| Comprehensive income (loss): | (643) | (1,028) | (660) | 23,864 | (1,471) | (7) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 10 | (57) | 1,344 | 18,592 | 2,952 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (633) | (1,085) | 684 | 42,456 | 1,481 | (7) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.