Amesite Inc. (AMST) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
205 EAST WASHINGTON STREET ANN ARBOR, MI 48104 |
| State of Incorp. | DE |
| Fiscal Year End | June 30 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | 9/30/2023 Q1 | 6/30/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,435 | 2,071 | 2,973 | 3,663 | 4,637 | 5,361 | |||
| Cash and cash equivalent | 1,435 | 2,071 | 2,973 | 3,663 | 4,637 | 5,361 | |||
| Restricted cash and investments | 100 | 100 | |||||||
| Receivables | 30 | 19 | 15 | ||||||
| Prepaid expense | |||||||||
| Other undisclosed current assets | 962 | 403 | 180 | 194 | 76 | 107 | |||
| Total current assets: | 2,497 | 2,605 | 3,153 | 3,858 | 4,732 | 5,482 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 58 | 65 | 71 | 77 | 83 | 89 | |||
| Intangible assets, net (including goodwill) | 645 | ||||||||
| Intangible assets, net (excluding goodwill) | 645 | ||||||||
| Other undisclosed noncurrent assets | 681 | 611 | 617 | 698 | 778 | ||||
| Total noncurrent assets: | 739 | 710 | 682 | 695 | 780 | 867 | |||
| TOTAL ASSETS: | 3,236 | 3,314 | 3,835 | 4,552 | 5,512 | 6,350 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 819 | 798 | 210 | 163 | 133 | 211 | |||
| Accounts payable | 56 | 49 | 63 | 65 | 79 | 70 | |||
| Accrued liabilities | 763 | 750 | 147 | 98 | 54 | 141 | |||
| Deferred revenue | 24 | 2 | 13 | 24 | 54 | ||||
| Other undisclosed current liabilities | 106 | ||||||||
| Total current liabilities: | 843 | 798 | 212 | 176 | 263 | 265 | |||
| Noncurrent Liabilities | |||||||||
| Total liabilities: | 843 | 798 | 212 | 176 | 263 | 265 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,393 | 2,516 | 3,623 | 4,376 | 5,249 | 6,084 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Additional paid in capital | 41,134 | 40,349 | 40,275 | 39,603 | 39,570 | 39,514 | |||
| Accumulated deficit | (38,742) | (37,834) | (36,653) | (35,227) | (34,321) | (33,430) | |||
| Total equity: | 2,393 | 2,516 | 3,623 | 4,376 | 5,249 | 6,084 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,236 | 3,314 | 3,835 | 4,552 | 5,512 | 6,350 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | 9/30/2023 Q1 | 6/30/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 11 | 28 | 34 | 41 | 63 | 123 | ||
| Gross profit: | 11 | 28 | 34 | 41 | 63 | 123 | ||
| Operating expenses | (939) | (1,238) | (1,498) | (998) | (1,013) | (1,108) | ||
| Operating loss: | (927) | (1,210) | (1,464) | (956) | (950) | (985) | ||
| Nonoperating income | 19 | 29 | 38 | 50 | ||||
| Investment income, nonoperating | 19 | |||||||
| Other nonoperating income | 38 | 50 | ||||||
| Net loss: | (908) | (1,181) | (1,426) | (906) | (950) | (985) | ||
| Other undisclosed net income attributable to parent | 59 | 36 | ||||||
| Net loss available to common stockholders, diluted: | (908) | (1,181) | (1,426) | (906) | (891) | (948) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2024 Q2 | 9/30/2024 Q1 | 6/30/2024 Q4 | 3/31/2024 Q3 | 12/31/2023 Q2 | 9/30/2023 Q1 | 6/30/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (908) | (1,181) | (1,426) | (906) | (950) | (985) | ||
| Comprehensive loss, net of tax, attributable to parent: | (908) | (1,181) | (1,426) | (906) | (950) | (985) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.