Atomic Paintball Inc (ATOC) Financial Statements (2024 and earlier)
Company Profile
Business Address |
2600 EAST SOUTHLAKE BLVD SOUTHLAKE, TX 76092 |
State of Incorp. | TX |
Fiscal Year End | December 31 |
Industry (SIC) | 79 - Amusement And Recreation Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 1,893 | 140 | 30 | 113 | 165 | 200 | |||
Cash and cash equivalents | 1,893 | 140 | 30 | 113 | 165 | 200 | |||
Prepaid expense | 46,667 | 21,667 | |||||||
Other undisclosed current assets | 63,195 | ||||||||
Total current assets: | 48,560 | 21,807 | 63,225 | 113 | 165 | 200 | |||
Noncurrent Assets | |||||||||
Intangible assets, net (including goodwill) | 865,000 | 865,000 | ✕ | ||||||
Intangible assets, net (excluding goodwill) | 865,000 | 865,000 | |||||||
Other noncurrent assets | 30,694 | 36,111 | |||||||
Total noncurrent assets: | 895,694 | 901,111 | |||||||
TOTAL ASSETS: | 944,254 | 922,918 | 63,225 | 113 | 165 | 200 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 221,577 | 1,065,119 | 128,035 | 121,771 | 64,030 | 59,249 | |||
Employee-related liabilities | 123,701 | 104,475 | 52,198 | 52,198 | |||||
Accounts payable | 876,856 | ||||||||
Accrued liabilities | 97,876 | 83,788 | 75,837 | 69,573 | 64,030 | 59,249 | |||
Debt | 485,925 | 300,806 | 267,907 | 266,088 | 266,088 | ||||
Due to related parties | 11,846 | 11,846 | 11,846 | 11,846 | |||||
Other undisclosed current liabilities | 320,797 | 158,778 | (28,892) | (39,041) | |||||
Total current liabilities: | 719,348 | 1,377,771 | 728,585 | 292,395 | 301,226 | 286,296 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 143,733 | 320,038 | |||||||
Long-term debt, excluding current maturities | 143,733 | 320,038 | |||||||
Other undisclosed noncurrent liabilities | (143,733) | 266,088 | 266,088 | ||||||
Total noncurrent liabilities: | 320,038 | 266,088 | 266,088 | ||||||
Other undisclosed liabilities | 297,880 | (500,915) | |||||||
Total liabilities: | 1,017,228 | 876,856 | 728,585 | 612,433 | 567,314 | 552,384 | |||
Equity | |||||||||
Equity, attributable to parent, including: | (72,974) | 46,062 | (665,360) | (612,320) | (567,149) | (552,184) | |||
Common stock | 1,778,500 | 1,141,490 | 1,141,490 | 629,790 | 629,790 | 629,790 | |||
Additional paid in capital | 1,179,968 | 1,462,168 | 204,218 | 204,218 | 204,218 | 204,218 | |||
Accumulated deficit | (3,031,692) | (2,557,846) | |||||||
Other undisclosed equity, attributable to parent | 250 | 250 | (2,011,068) | (1,446,328) | (1,401,157) | (1,386,192) | |||
Total equity: | (72,974) | 46,062 | (665,360) | (612,320) | (567,149) | (552,184) | |||
TOTAL LIABILITIES AND EQUITY: | 944,254 | 922,918 | 63,225 | 113 | 165 | 200 |
Income Statement (P&L) (USD)Annual | Quarterly
6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | ||
---|---|---|---|---|---|---|---|---|
Operating expenses | (434,566) | (538,828) | (558,477) | (39,627) | (10,184) | (2,754) | ||
Operating loss: | (434,566) | (538,828) | (558,477) | (39,627) | (10,184) | (2,754) | ||
Nonoperating expense | (39,280) | |||||||
Interest and debt expense | (39,280) | (41,128) | 6,264 | 5,544 | 4,781 | 4,312 | ||
Income (loss) from continuing operations before equity method investments, income taxes: | (513,126) | (579,956) | (552,213) | (34,083) | (5,403) | 1,558 | ||
Other undisclosed income (loss) from continuing operations before income taxes | 39,280 | 33,178 | (12,528) | (11,088) | ||||
Income (loss) from continuing operations: | (473,846) | (546,778) | (564,741) | (45,171) | (5,403) | 1,558 | ||
Income (loss) before gain (loss) on sale of properties: | (473,846) | (546,778) | (564,741) | (45,171) | (5,403) | 1,558 | ||
Other undisclosed net loss | (9,562) | (17,624) | ||||||
Net loss: | (473,846) | (546,778) | (564,741) | (45,171) | (14,965) | (16,066) | ||
Other undisclosed net income attributable to parent | 9,000 | |||||||
Net loss attributable to parent: | (473,846) | (546,778) | (564,741) | (45,171) | (14,965) | (7,066) | ||
Other undisclosed net loss available to common stockholders, basic | (31,250) | (17,323) | ||||||
Net loss available to common stockholders, diluted: | (505,096) | (564,101) | (564,741) | (45,171) | (14,965) | (7,066) |
Comprehensive Income (USD)Annual | Quarterly
6/30/2015 Q2 | 3/31/2015 Q1 | 12/31/2014 Q4 | 9/30/2014 Q3 | 6/30/2014 Q2 | 3/31/2014 Q1 | 12/31/2013 Q4 | ||
---|---|---|---|---|---|---|---|---|
Net loss: | (473,846) | (546,778) | (564,741) | (45,171) | (14,965) | (16,066) | ||
Comprehensive loss, net of tax, attributable to parent: | (473,846) | (546,778) | (564,741) | (45,171) | (14,965) | (16,066) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.