Cohu Inc. (COHU) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
12367 CROSTHWAITE CIRCLE POWAY, CA 92064-6817 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 262,092 | 269,238 | 262,397 | 271,322 | 335,698 | 387,566 | |||
| Cash and cash equivalent | 206,407 | 189,262 | 203,068 | 191,065 | 245,524 | 293,386 | |||
| Short-term investments | 55,685 | 79,976 | 59,329 | 80,257 | 90,174 | 94,180 | |||
| Inventory, net of allowances, customer advances and progress billings | 141,861 | 144,125 | 146,074 | 151,587 | 155,793 | 166,673 | |||
| Inventory | 141,861 | 144,125 | 146,074 | 151,587 | 155,793 | 166,673 | |||
| Prepaid expense | 19,293 | 19,939 | 20,062 | 23,948 | 17,696 | 31,179 | |||
| Other current assets | 19,442 | 17,215 | 14,567 | 10,066 | 5,007 | 2,717 | |||
| Other undisclosed current assets | 91,619 | 91,937 | 103,025 | 115,994 | 124,624 | 130,432 | |||
| Total current assets: | 534,307 | 542,454 | 546,125 | 572,917 | 638,818 | 718,567 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 13,908 | 14,067 | 14,896 | 15,935 | 16,778 | 17,287 | |||
| Property, plant and equipment | 74,786 | 76,666 | 74,907 | 76,414 | 69,085 | 66,605 | |||
| Intangible assets, net (including goodwill) | 345,356 | 365,491 | 368,398 | 379,254 | 393,428 | 345,692 | |||
| Goodwill | 234,639 | 242,867 | 237,476 | 238,322 | 241,658 | 220,684 | |||
| Intangible assets, net (excluding goodwill) | 110,717 | 122,624 | 130,922 | 140,932 | 151,770 | 125,008 | |||
| Other noncurrent assets | 31,058 | 33,668 | 34,706 | 29,928 | 32,243 | 19,367 | |||
| Total noncurrent assets: | 465,108 | 489,892 | 492,907 | 501,531 | 511,534 | 448,951 | |||
| TOTAL ASSETS: | 999,415 | 1,032,346 | 1,039,032 | 1,074,448 | 1,150,352 | 1,167,518 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 77,083 | 76,212 | 70,061 | 80,680 | 88,763 | 110,985 | |||
| Accounts payable | 30,554 | 23,445 | 21,631 | 30,088 | 33,600 | 36,931 | |||
| Accrued liabilities | 46,529 | 52,767 | 48,430 | 50,592 | 55,163 | 74,054 | |||
| Deferred revenue | 2,764 | 2,104 | 2,797 | 4,591 | 4,748 | 6,741 | |||
| Debt | 633 | 1,407 | 1,243 | 1,652 | 8,097 | 7,847 | |||
| Deferred compensation liability | 900 | ||||||||
| Other undisclosed current liabilities | 4,704 | 5,252 | 4,462 | 4,172 | 913 | 2,871 | |||
| Total current liabilities: | 85,184 | 84,975 | 78,563 | 91,095 | 103,421 | 128,444 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 7,055 | 7,920 | 8,035 | 34,303 | 35,189 | ||||
| Long-term debt, excluding current maturities | 7,052 | 7,914 | 8,024 | 34,303 | 35,189 | ||||
| Finance lease, liability | 3 | 6 | 11 | ||||||
| Liabilities, other than long-term debt | 50,285 | 54,913 | 45,259 | 59,961 | 49,283 | 43,750 | |||
| Accounts payable and accrued liabilities | 12,512 | 12,138 | 13,049 | 13,475 | 15,327 | 13,462 | |||
| Deferred income tax liabilities | 19,402 | 21,620 | 21,860 | 23,397 | 23,154 | 22,352 | |||
| Liability, pension and other postretirement and postemployment benefits | 8,481 | 10,732 | 10,350 | 10,580 | 10,802 | 7,936 | |||
| Operating lease, liability | 9,890 | 10,423 | 12,509 | ||||||
| Total noncurrent liabilities: | 57,340 | 62,833 | 45,259 | 67,996 | 83,586 | 78,939 | |||
| Total liabilities: | 142,524 | 147,808 | 123,822 | 159,091 | 187,007 | 207,383 | |||
| Equity | |||||||||
| Equity, attributable to parent | 856,891 | 884,538 | 896,210 | 915,357 | 950,170 | 946,236 | |||
| Common stock | 49,601 | 49,507 | 49,507 | 49,429 | 49,429 | 49,350 | |||
| Treasury stock, value | (87,784) | (87,888) | (80,020) | (72,720) | (69,184) | (56,469) | |||
| Additional paid in capital | 697,489 | 690,424 | 685,522 | 679,012 | 686,146 | 679,734 | |||
| Accumulated other comprehensive loss | (51,155) | (37,603) | (46,953) | (44,287) | (34,779) | (46,965) | |||
| Retained earnings | 248,740 | 270,098 | 288,154 | 303,923 | 318,558 | 320,586 | |||
| Total equity: | 856,891 | 884,538 | 896,210 | 915,357 | 950,170 | 946,236 | |||
| Other undisclosed liabilities and equity | 19,000 | 13,175 | 13,899 | ||||||
| TOTAL LIABILITIES AND EQUITY: | 999,415 | 1,032,346 | 1,039,032 | 1,074,448 | 1,150,352 | 1,167,518 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 94,122 | 95,342 | 104,701 | 107,614 | 137,226 | 150,804 | ||
| Cost of revenue (Cost of Product and Service Sold) | (54,656) | (50,685) | (57,779) | (58,365) | (71,816) | (79,909) | ||
| Gross profit: | 39,466 | 44,657 | 46,922 | 49,249 | 65,410 | 70,895 | ||
| Operating expenses | (61,093) | (60,426) | (63,221) | (67,222) | (65,076) | (63,493) | ||
| Operating income (loss): | (21,627) | (15,769) | (16,299) | (17,973) | 334 | 7,402 | ||
| Nonoperating income (expense) | 2,423 | 1,030 | 1,960 | 2,168 | (77) | 2,007 | ||
| Investment income, nonoperating | 2,325 | 2,609 | 2,333 | 2,709 | 2,847 | 3,207 | ||
| Gain (loss), foreign currency transaction, before tax | 98 | (1,579) | (373) | (541) | (2,924) | (1,200) | ||
| Interest and debt expense | (67) | (80) | (241) | (754) | (773) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (19,204) | (14,806) | (14,419) | (16,046) | (497) | 8,636 | ||
| Other undisclosed loss from continuing operations before income taxes | (99) | (19) | (64) | (289) | ||||
| Income (loss) from continuing operations before income taxes: | (19,303) | (14,825) | (14,483) | (16,335) | (497) | 8,636 | ||
| Income tax expense (benefit) | (2,055) | (3,231) | (1,286) | 1,700 | (1,531) | (4,721) | ||
| Net income (loss) available to common stockholders, diluted: | (21,358) | (18,056) | (15,769) | (14,635) | (2,028) | 3,915 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (21,358) | (18,056) | (15,769) | (14,635) | (2,028) | 3,915 | ||
| Other undisclosed comprehensive income (loss) | (16,376) | 5,233 | ||||||
| Comprehensive income (loss): | (37,734) | (18,056) | (15,769) | (14,635) | 3,205 | 3,915 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 2,824 | 9,350 | (2,666) | (9,508) | 6,953 | (10,406) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (34,910) | (8,706) | (18,435) | (24,143) | 10,158 | (6,491) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.