EVIO, Inc. (EVIO) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
2340 W. HORIZON RIDGE PARKWAY, STE 120 HENDERSON, NV 89052 |
| State of Incorp. | CO |
| Fiscal Year End | September 30 |
| Industry (SIC) | 76 - Miscellaneous Repair Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2020 Q3 | 3/31/2020 Q2 | 12/31/2019 Q1 | 9/30/2019 Q4 | 6/30/2019 Q3 | 3/31/2019 Q2 | 12/31/2018 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 16 | 126 | 110 | 61 | 47 | 210 | |||
| Cash and cash equivalents | 16 | 126 | 110 | 61 | 47 | 210 | |||
| Receivables | 539 | 539 | 539 | 539 | 100 | 252 | |||
| Prepaid expense | 142 | 164 | 190 | 63 | 132 | 174 | |||
| Other current assets | 44 | 12 | 10 | 57 | 114 | 179 | |||
| Other undisclosed current assets | 172 | 194 | 133 | 331 | 123 | 100 | |||
| Total current assets: | 913 | 1,034 | 982 | 1,051 | 516 | 915 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,070 | 2,307 | 2,544 | 2,581 | 2,668 | ✕ | |||
| Property, plant and equipment | 2,835 | 3,028 | 3,080 | 3,222 | 3,624 | 5,113 | |||
| Long-term investments and receivables | 1,200 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 1,200 | ||||||||
| Intangible assets, net (including goodwill) | 0 | 7,395 | 7,417 | 7,440 | |||||
| Goodwill | 6,009 | 5,954 | 5,902 | ||||||
| Intangible assets, net (excluding goodwill) | 0 | 1,386 | 1,463 | 1,539 | |||||
| Prepaid expense | 1 | 4 | 121 | 120 | |||||
| Deposits noncurrent assets | 176 | 178 | |||||||
| Other undisclosed noncurrent assets | 1,419 | 1,518 | 1,775 | 1,894 | 1,431 | 4,145 | |||
| Total noncurrent assets: | 6,499 | 7,032 | 7,404 | 15,212 | 16,459 | 16,698 | |||
| TOTAL ASSETS: | 7,413 | 8,066 | 8,386 | 16,263 | 16,975 | 17,613 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,644 | 4,369 | 3,811 | 2,814 | 2,724 | 2,460 | |||
| Interest and dividends payable | 1,517 | 1,431 | 1,388 | 953 | 768 | 670 | |||
| Accrued liabilities | 45 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 3,127 | 2,939 | 2,424 | 1,861 | 1,957 | 1,746 | |||
| Debt | 5,248 | 4,801 | 5,416 | 5,079 | 4,631 | 2,768 | |||
| Derivative instruments and hedges, liabilities | 2,320 | 2,126 | 2,546 | 1,121 | 2,102 | ||||
| Other undisclosed current liabilities | 1,570 | 1,482 | 1,496 | 1,110 | 974 | 3,008 | |||
| Total current liabilities: | 13,783 | 12,778 | 13,269 | 10,124 | 10,431 | 8,236 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 6,116 | 5,794 | 5,369 | 5,429 | 5,240 | 2,538 | |||
| Long-term debt, excluding current maturities | 3,758 | 3,131 | 2,392 | 2,359 | 2,350 | 2,336 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 201 | ||
| Finance lease, liability | 241 | 307 | 382 | 440 | 174 | ✕ | |||
| Liabilities, other than long-term debt | 1,406 | 1,576 | 1,561 | 1,562 | 1,589 | ||||
| Due to related parties | 1,406 | 1,576 | 1,561 | 1,562 | 1,589 | ||||
| Operating lease, liability | 2,117 | 2,356 | 2,595 | 2,630 | 2,716 | ✕ | |||
| Other undisclosed noncurrent liabilities | 4,286 | ||||||||
| Total noncurrent liabilities: | 7,522 | 7,370 | 6,930 | 6,991 | 6,829 | 6,824 | |||
| Total liabilities: | 21,305 | 20,148 | 20,199 | 17,115 | 17,260 | 15,061 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (13,687) | (11,907) | (11,627) | (2,575) | (285) | 2,552 | |||
| Common stock | 8 | 5 | 3 | 3 | 3 | 3 | |||
| Common stock, share subscribed but unissued, subscriptions receivable | (406) | ||||||||
| Additional paid in capital | 29,695 | 28,531 | 26,498 | 24,576 | 24,279 | 22,936 | |||
| Accumulated other comprehensive loss | (348) | (354) | (353) | (297) | (380) | (444) | |||
| Accumulated deficit | (43,043) | (40,090) | (37,775) | (26,858) | (25,555) | (21,823) | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | 1 | 1 | 1,774 | 1,880 | |||
| Equity, attributable to noncontrolling interest | (205) | (175) | (186) | 1,724 | 1,880 | ||||
| Other undisclosed equity | (1,773) | (3,760) | |||||||
| Total equity: | (13,892) | (12,082) | (11,812) | (851) | (2,058) | 672 | |||
| Other undisclosed liabilities and equity | 1,773 | 1,880 | |||||||
| TOTAL LIABILITIES AND EQUITY: | 7,413 | 8,066 | 8,386 | 16,263 | 16,975 | 17,613 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2020 Q3 | 3/31/2020 Q2 | 12/31/2019 Q1 | 9/30/2019 Q4 | 6/30/2019 Q3 | 3/31/2019 Q2 | 12/31/2018 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 868 | 1,333 | 766 | 1,101 | 735 | 1,187 | ||
| Other income | (2,651) | |||||||
| Cost of revenue | (1,020) | (1,202) | (1,151) | (1,113) | (1,157) | (1,304) | ||
| Cost of goods and services sold | (200) | (256) | (329) | (290) | (1,157) | |||
| Other undisclosed gross profit | 0 | |||||||
| Gross profit: | (153) | 131 | (385) | (12) | (422) | (117) | ||
| Operating expenses | (1,446) | (1,296) | (2,005) | (1,549) | (1,281) | (1,556) | ||
| Operating loss: | (1,599) | (1,166) | (2,390) | (1,561) | (1,703) | (1,673) | ||
| Nonoperating income (expense) | (1,384) | (1,139) | (10,435) | 211 | (2,135) | 976 | ||
| Other nonoperating income (expense) | 14 | 4 | 226 | (179) | (33) | 976 | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (1,953) | |||||||
| Loss from continuing operations before income taxes: | (2,983) | (2,304) | (12,825) | (1,350) | (3,838) | (2,649) | ||
| Income tax expense | (2) | (3) | (1) | (2) | ||||
| Loss from continuing operations: | (2,983) | (2,304) | (12,827) | (1,353) | (3,838) | (2,651) | ||
| Loss before gain (loss) on sale of properties: | (2,983) | (2,304) | (12,827) | (1,353) | (3,838) | (2,651) | ||
| Net loss: | (2,983) | (2,304) | (12,827) | (1,353) | (3,838) | (2,651) | ||
| Net income (loss) attributable to noncontrolling interest | 30 | (10) | 1,910 | 49 | (18) | |||
| Net loss available to common stockholders, diluted: | (2,953) | (2,315) | (10,917) | (1,303) | (3,857) | (2,651) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2020 Q3 | 3/31/2020 Q2 | 12/31/2019 Q1 | 9/30/2019 Q4 | 6/30/2019 Q3 | 3/31/2019 Q2 | 12/31/2018 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (2,983) | (2,304) | (12,827) | (1,353) | (3,838) | (2,651) | ||
| Comprehensive loss: | (2,983) | (2,304) | (12,827) | (1,353) | (3,838) | (2,651) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 30 | (10) | 1,910 | 49 | (18) | |||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (24) | 9 | (1,966) | 33 | (97) | |||
| Comprehensive loss, net of tax, attributable to parent: | (2,977) | (2,306) | (12,883) | (1,270) | (3,954) | (2,651) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.