LSB Industries, Inc. (LXU) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
3503 NW 63RD STREET OKLAHOMA CITY, OK 73116-2238 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 281 - Industrial Inorganic Chemicals (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 317,526 | 313,834 | 425,831 | 394,322 | 385,208 | 450,797 | |||
| Cash and cash equivalents | 46,824 | 45,072 | 48,949 | 63,769 | 19,635 | 125,231 | |||
| Short-term investments | 270,702 | 268,762 | 376,882 | 330,553 | 365,573 | 325,566 | |||
| Restricted cash and investments | |||||||||
| Receivables | 46,612 | 50,739 | 59,558 | 74,795 | 107,227 | 96,754 | |||
| Inventory, net of allowances, customer advances and progress billings | 24,044 | 22,701 | 29,632 | 30,883 | 29,730 | 35,975 | |||
| Inventory | 24,044 | 22,701 | 29,632 | 30,883 | 29,730 | 35,975 | |||
| Prepaid expense | 36,523 | 39,718 | 50,332 | 53,276 | 34,044 | 40,571 | |||
| Other undisclosed current assets | 12,544 | 13,100 | 14,474 | 13,323 | 14,843 | 13,929 | |||
| Total current assets: | 437,249 | 440,092 | 579,827 | 566,599 | 571,052 | 638,026 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 828,828 | 835,423 | 842,925 | 848,661 | 853,939 | 839,411 | |||
| Other noncurrent assets | 26,129 | 26,622 | 23,018 | 24,559 | 27,741 | 30,277 | |||
| Total noncurrent assets: | 854,957 | 862,045 | 865,943 | 873,220 | 881,680 | 869,688 | |||
| TOTAL ASSETS: | 1,292,206 | 1,302,137 | 1,445,770 | 1,439,819 | 1,452,732 | 1,507,714 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 94,191 | 85,734 | 111,958 | 116,652 | 135,949 | 100,633 | |||
| Accounts payable | 56,796 | 54,524 | 68,341 | 78,182 | 93,887 | 69,308 | |||
| Accrued liabilities | 37,395 | 31,210 | 43,617 | 38,470 | 42,062 | 31,325 | |||
| Debt | 5,493 | 10,489 | 18,712 | 25,656 | 11,694 | 16,659 | |||
| Total current liabilities: | 99,684 | 96,223 | 130,670 | 142,308 | 147,643 | 117,292 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 577,173 | 578,214 | 702,071 | 702,733 | 703,811 | 704,427 | |||
| Long-term debt, excluding current maturities | 577,173 | 578,214 | 702,071 | 702,733 | 703,811 | 704,427 | |||
| Other undisclosed long-term debt and lease obligation | (16,768) | (18,681) | |||||||
| Liabilities, other than long-term debt | 82,083 | 87,381 | 82,555 | 78,483 | 57,843 | 57,232 | |||
| Asset retirement obligations | 100 | ||||||||
| Deferred income tax liabilities | 66,370 | 71,223 | 69,095 | 63,487 | 57,843 | 57,232 | |||
| Operating lease, liability | 15,713 | 16,158 | 13,460 | 14,896 | 16,768 | 18,681 | |||
| Total noncurrent liabilities: | 659,256 | 665,595 | 784,626 | 781,216 | 761,654 | 761,659 | |||
| Total liabilities: | 758,940 | 761,818 | 915,296 | 923,524 | 909,297 | 878,951 | |||
| Equity | |||||||||
| Equity, attributable to parent | 532,744 | 539,797 | 529,952 | 515,873 | 526,144 | 609,559 | |||
| Common stock | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | 9,117 | |||
| Treasury stock, value | (208,263) | (207,925) | (191,374) | (189,515) | (112,446) | (25,798) | |||
| Additional paid in capital | 499,528 | 498,517 | 497,216 | 497,179 | 496,251 | 495,330 | |||
| Retained earnings | 232,362 | 240,088 | 214,993 | 199,092 | 133,222 | 130,910 | |||
| Total equity: | 532,744 | 539,797 | 529,952 | 515,873 | 526,144 | 609,559 | |||
| Other undisclosed liabilities and equity | 522 | 522 | 522 | 422 | 17,291 | 19,204 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,292,206 | 1,302,137 | 1,445,770 | 1,439,819 | 1,452,732 | 1,507,714 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 114,287 | 165,845 | 180,964 | 233,654 | 184,273 | 284,803 | ||
| Cost of revenue | (117,673) | (129,813) | (139,359) | (141,070) | (162,144) | (141,879) | ||
| Gross profit: | (3,386) | 36,032 | 41,605 | 92,584 | 22,129 | 142,924 | ||
| Operating expenses | (8,512) | (9,436) | (9,867) | (9,717) | (9,138) | (9,638) | ||
| Other operating income (expense), net | 2,399 | 900 | (1,203) | (184) | 75 | (628) | ||
| Operating income (loss): | (9,499) | 27,496 | 30,535 | 82,683 | 13,066 | 132,658 | ||
| Nonoperating income (Other Nonoperating income) | 3,689 | 3,764 | 3,476 | 2,456 | 2,219 | 3,430 | ||
| Interest and debt expense | (7,165) | (3,192) | (12,212) | (12,372) | (12,193) | (12,307) | ||
| Income (loss) from continuing operations before income taxes: | (12,975) | 28,068 | 21,799 | 72,767 | 3,092 | 123,781 | ||
| Income tax expense (benefit) | 5,249 | (2,973) | (5,898) | (6,897) | (780) | (20,382) | ||
| Income (loss) from continuing operations: | (7,726) | 25,095 | 15,901 | 65,870 | 2,312 | 103,399 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 2,312 | 103,399 | |
| Net income (loss) available to common stockholders, diluted: | (7,726) | 25,095 | 15,901 | 65,870 | 2,312 | 103,399 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (7,726) | 25,095 | 15,901 | 65,870 | 2,312 | 103,399 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (7,726) | 25,095 | 15,901 | 65,870 | 2,312 | 103,399 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.