NextSource Materials Inc. (NSRCF) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1001 - 145 WELLINGTON STREET WEST TORONTO, ON M5J 1H8 |
| State of Incorp. | MN |
| Fiscal Year End | June 30 |
| Industry (SIC) | 104 - Gold And Silver Ores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
| 9/30/2017 Q1 | 6/30/2017 Q4 | 3/31/2017 Q3 | 12/31/2016 Q2 | 9/30/2016 Q1 | 6/30/2016 Q4 | 3/31/2016 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,964,948 | 2,675,439 | 3,607,641 | 4,641,821 | 544,813 | 245,553 | |||
| Cash and cash equivalents | 1,964,948 | 2,675,439 | 3,607,641 | 4,641,821 | 544,813 | 245,553 | |||
| Receivables | 39,441 | 25,722 | 83,268 | 23,630 | 13,955 | 32,707 | |||
| Prepaid expense | 39,096 | 49,541 | 26,126 | 36,837 | 11,545 | ||||
| Total current assets: | 2,043,485 | 2,750,702 | 3,717,035 | 4,702,288 | 570,313 | 278,260 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 27,805 | 26,285 | 21,748 | 10,910 | 21,911 | 32,912 | |||
| Total noncurrent assets: | 27,805 | 26,285 | 21,748 | 10,910 | 21,911 | 32,912 | |||
| TOTAL ASSETS: | 2,071,290 | 2,776,987 | 3,738,783 | 4,713,198 | 592,224 | 311,172 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 227,388 | 215,383 | 172,614 | 172,538 | 240,134 | 108,280 | |||
| Accounts payable | 159,147 | 192,991 | 155,956 | 149,887 | 215,391 | 88,342 | |||
| Accrued liabilities | 68,241 | 22,392 | 16,658 | 22,651 | 24,743 | 19,938 | |||
| Debt | 115,500 | ||||||||
| Total current liabilities: | 227,388 | 215,383 | 172,614 | 172,538 | 240,134 | 223,780 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 182,883 | 178,241 | 176,606 | 234,856 | 293,791 | 663,886 | |||
| Total liabilities: | 410,271 | 393,624 | 349,220 | 407,394 | 533,925 | 887,666 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,661,019 | 2,383,363 | 3,389,563 | 4,305,804 | 58,299 | (576,494) | |||
| Common stock | 460,996 | 460,996 | 460,996 | 460,996 | 364,932 | 350,574 | |||
| Additional paid in capital | 99,160,128 | 98,365,264 | 98,365,264 | 98,365,264 | 93,654,114 | 92,732,724 | |||
| Accumulated deficit | (97,960,105) | (96,442,897) | (95,436,697) | (94,520,456) | (93,960,747) | (93,659,792) | |||
| Total equity: | 1,661,019 | 2,383,363 | 3,389,563 | 4,305,804 | 58,299 | (576,494) | |||
| TOTAL LIABILITIES AND EQUITY: | 2,071,290 | 2,776,987 | 3,738,783 | 4,713,198 | 592,224 | 311,172 | |||
Income Statement (P&L) (USD)Annual | Quarterly
| 9/30/2017 Q1 | 6/30/2017 Q4 | 3/31/2017 Q3 | 12/31/2016 Q2 | 9/30/2016 Q1 | 6/30/2016 Q4 | 3/31/2016 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Gross profit: | (382,379) | (621,878) | (522,295) | (313,107) | (240,755) | |||
| Operating expenses | (1,385,888) | (1,006,199) | (970,124) | (616,875) | (569,750) | (403,528) | ||
| Other undisclosed operating income | 382,379 | 621,878 | 522,295 | 313,107 | 240,755 | |||
| Operating loss: | (1,385,888) | (1,006,199) | (970,124) | (616,875) | (569,750) | (403,528) | ||
| Nonoperating income (Investment Income, Nonoperating) | 45 | 17 | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 59,556 | |||||||
| Loss from continuing operations before income taxes: | (1,385,888) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Income tax expense | (131,320) | |||||||
| Loss from continuing operations: | (1,517,208) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Loss before gain (loss) on sale of properties: | (1,517,208) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Net loss: | (1,517,208) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Other undisclosed net income (loss) attributable to parent | 53,883 | 57,166 | 209,194 | (7,418) | ||||
| Net loss available to common stockholders, diluted: | (1,517,208) | (1,006,199) | (916,241) | (559,709) | (300,955) | (410,929) | ||
Comprehensive Income (USD)Annual | Quarterly
| 9/30/2017 Q1 | 6/30/2017 Q4 | 3/31/2017 Q3 | 12/31/2016 Q2 | 9/30/2016 Q1 | 6/30/2016 Q4 | 3/31/2016 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (1,517,208) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Comprehensive loss: | (1,517,208) | (1,006,199) | (970,124) | (616,875) | (510,149) | (403,511) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 53,883 | 57,166 | 209,194 | (46) | ||||
| Comprehensive loss, net of tax, attributable to parent: | (1,517,208) | (1,006,199) | (916,241) | (559,709) | (300,955) | (403,557) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.