Ocugen, Inc. (OCGN) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
11 GREAT VALLEY PARKWAY MALVERN, PA 19355 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2836 - Biological Products, Except Diagnostic Substances (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 37,800 | 58,514 | 38,696 | 15,697 | 26,375 | 39,462 | |||
| Cash and cash equivalent | 37,800 | 58,514 | 38,696 | 15,697 | 26,375 | 39,462 | |||
| Other undisclosed current assets | 6,164 | 3,168 | 1,977 | 2,920 | 3,623 | 3,509 | |||
| Total current assets: | 43,964 | 61,682 | 40,673 | 18,617 | 29,998 | 42,971 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 15,989 | 16,554 | 17,130 | 17,474 | 17,654 | 17,290 | |||
| Restricted cash and investments | 309 | 307 | 305 | 302 | |||||
| Other noncurrent assets | 4,198 | 3,899 | 3,828 | 4,149 | 4,142 | 4,286 | |||
| Total noncurrent assets: | 20,496 | 20,760 | 21,263 | 21,925 | 21,796 | 21,576 | |||
| TOTAL ASSETS: | 64,460 | 82,442 | 61,936 | 40,542 | 51,794 | 64,547 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 7,633 | 10,475 | 4,079 | 5,572 | 3,073 | 5,114 | |||
| Accounts payable | 3,224 | 4,243 | 1,494 | 3,391 | 1,731 | 3,172 | |||
| Accrued liabilities | 4,409 | 6,232 | 2,585 | 2,181 | 1,342 | 1,942 | |||
| Debt | 1,326 | 1,316 | 1,306 | 1,296 | |||||
| Other undisclosed current liabilities | 9,253 | 9,787 | 10,367 | 11,094 | 11,681 | 11,975 | |||
| Total current liabilities: | 16,886 | 21,588 | 15,762 | 17,972 | 16,050 | 17,089 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 27,669 | 27,345 | 1,571 | 1,552 | 1,533 | 2,800 | |||
| Long-term debt, excluding current maturities | 27,669 | 27,345 | 1,571 | 1,552 | 1,533 | 2,800 | |||
| Liabilities, other than long-term debt | 3,991 | 3,877 | 3,973 | 4,091 | 3,950 | 4,094 | |||
| Other liabilities | 573 | 564 | 554 | 545 | 536 | 527 | |||
| Operating lease, liability | 3,418 | 3,313 | 3,419 | 3,546 | 3,414 | 3,567 | |||
| Total noncurrent liabilities: | 31,660 | 31,222 | 5,544 | 5,643 | 5,483 | 6,894 | |||
| Total liabilities: | 48,546 | 52,810 | 21,306 | 23,615 | 21,533 | 23,983 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 15,914 | 29,632 | 40,630 | 16,927 | 30,261 | 40,564 | |||
| Common stock | 2,922 | 2,915 | 2,904 | 2,576 | 2,575 | 2,567 | |||
| Treasury stock, value | (48) | (48) | (48) | (48) | (48) | (48) | |||
| Additional paid in capital | 368,571 | 366,938 | 364,092 | 327,742 | 325,799 | 324,191 | |||
| Accumulated other comprehensive income | 40 | 48 | 23 | 28 | 25 | 20 | |||
| Accumulated deficit | (355,571) | (340,221) | (326,341) | (313,371) | (298,091) | (286,167) | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | |||||||
| Total equity: | 15,914 | 29,632 | 40,630 | 16,927 | 30,261 | 40,564 | |||
| TOTAL LIABILITIES AND EQUITY: | 64,460 | 82,442 | 61,936 | 40,542 | 51,794 | 64,547 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,481 | 764 | 1,136 | 1,141 | 1,014 | 6,036 | ||
| Gross profit: | 1,481 | 764 | 1,136 | 1,141 | 1,014 | |||
| Operating expenses | (15,982) | (14,604) | (14,388) | (16,590) | (13,230) | (14,659) | ||
| Other undisclosed operating income | 6,036 | |||||||
| Operating loss: | (14,501) | (13,840) | (13,252) | (15,449) | (12,216) | (8,623) | ||
| Nonoperating income (expense) | 65 | (40) | 282 | 169 | 292 | (870) | ||
| Investment income, nonoperating | 300 | |||||||
| Interest and debt expense | (1,200) | |||||||
| Net loss: | (15,636) | (13,880) | (12,970) | (15,280) | (11,924) | (9,493) | ||
| Other undisclosed net income attributable to parent | 286 | |||||||
| Net loss attributable to parent: | (15,350) | (13,880) | (12,970) | (15,280) | (11,924) | (9,493) | ||
| Preferred stock dividends and other adjustments | 4,988 | |||||||
| Net loss available to common stockholders, diluted: | (15,350) | (13,880) | (12,970) | (10,292) | (11,924) | (9,493) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (15,636) | (13,880) | (12,970) | (15,280) | (11,924) | (9,493) | ||
| Other comprehensive income (loss) | (8) | (5) | 3 | 5 | ||||
| Other undisclosed comprehensive income (loss) | 28 | (6) | ||||||
| Comprehensive loss: | (15,644) | (13,852) | (12,975) | (15,277) | (11,919) | (9,499) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 286 | (3) | (1) | |||||
| Comprehensive loss, net of tax, attributable to parent: | (15,358) | (13,855) | (12,975) | (15,277) | (11,919) | (9,500) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.