Penguin Solutions, Inc. (PENG) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1390 MCCARTHY BLVD MILPITAS, CA 95035 |
| State of Incorp. | DE |
| Fiscal Year End | August 31 |
| Industry (SIC) | 3674 - Semiconductors and Related Devices (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 5/31/2025 Q3 | 2/28/2025 Q2 | 11/30/2024 Q1 | 8/31/2024 Q4 | 5/31/2024 Q3 | 2/29/2024 Q2 | 11/30/2023 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 647,005 | 393,725 | 389,484 | 467,537 | 465,768 | 553,444 | |||
| Cash and cash equivalent | 621,682 | 370,295 | 383,147 | 453,791 | 442,329 | 529,059 | |||
| Short-term investments | 25,323 | 23,430 | 6,337 | 13,746 | 23,439 | 24,385 | |||
| Receivables | 330,384 | 275,629 | 251,743 | 211,842 | 169,718 | 170,590 | |||
| Inventory, net of allowances, customer advances and progress billings | 199,737 | 246,952 | 151,213 | 177,299 | 172,763 | 208,441 | |||
| Inventory | 199,737 | 246,952 | 151,213 | 177,299 | 172,763 | 208,441 | |||
| Other current assets | 67,639 | 79,273 | 75,264 | 85,649 | 76,481 | 54,373 | |||
| Total current assets: | 1,244,765 | 995,579 | 867,704 | 942,327 | 884,730 | 986,848 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 56,363 | 58,317 | 60,349 | 61,729 | 62,529 | 64,637 | |||
| Property, plant and equipment | 97,116 | 100,239 | 106,548 | 107,646 | 109,516 | 112,328 | |||
| Intangible assets, net (including goodwill) | 259,159 | 273,884 | 283,412 | 293,338 | 302,881 | 312,241 | |||
| Goodwill | 155,879 | 161,958 | 161,958 | 161,958 | 161,958 | 161,958 | |||
| Intangible assets, net (excluding goodwill) | 103,280 | 111,926 | 121,454 | 131,380 | 140,923 | 150,283 | |||
| Deferred income tax assets | 84,944 | 84,934 | 85,078 | 77,903 | 73,914 | 74,365 | |||
| Other noncurrent assets | 68,997 | 70,062 | 71,415 | 63,190 | 83,884 | 80,446 | |||
| Total noncurrent assets: | 566,579 | 587,436 | 606,802 | 603,806 | 632,724 | 644,017 | |||
| TOTAL ASSETS: | 1,811,344 | 1,583,015 | 1,474,506 | 1,546,133 | 1,517,454 | 1,630,865 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 278,093 | 284,636 | 219,090 | 230,646 | 182,021 | 219,082 | |||
| Accounts payable | 238,247 | 244,271 | 182,037 | 191,799 | 148,008 | 181,791 | |||
| Other undisclosed accounts payable and accrued liabilities | 39,846 | 40,365 | 37,053 | 38,847 | 34,013 | 37,291 | |||
| Deferred revenue | 121,646 | 41,326 | 63,954 | 88,719 | 37,228 | 39,096 | |||
| Debt | 19,891 | 28,511 | |||||||
| Business combination, contingent consideration, liability | 50,000 | ||||||||
| Other liabilities | 54,075 | 100,924 | 44,552 | 31,777 | 48,710 | 32,115 | |||
| Total current liabilities: | 473,705 | 426,886 | 327,596 | 351,142 | 267,959 | 368,804 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 638,900 | 658,070 | 657,347 | 667,042 | 740,663 | 748,299 | |||
| Long-term debt, excluding current maturities | 638,900 | 658,070 | 657,347 | 667,042 | 740,663 | 748,299 | |||
| Liabilities, other than long-term debt | 86,848 | 89,110 | 90,355 | 97,428 | 97,328 | 97,753 | |||
| Other liabilities | 30,032 | 30,499 | 29,813 | 35,374 | 34,743 | 33,346 | |||
| Operating lease, liability | 56,816 | 58,611 | 60,542 | 62,054 | 62,585 | 64,407 | |||
| Total noncurrent liabilities: | 725,748 | 747,180 | 747,702 | 764,470 | 837,991 | 846,052 | |||
| Total liabilities: | 1,199,453 | 1,174,066 | 1,075,298 | 1,115,612 | 1,105,950 | 1,214,856 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 602,528 | 400,375 | 391,381 | 423,449 | 405,042 | 410,160 | |||
| Treasury stock, value | (171,351) | (164,879) | (153,756) | (150,438) | (148,309) | (145,577) | |||
| Additional paid in capital | 731,323 | 528,201 | 513,335 | 517,548 | 502,560 | 491,145 | |||
| Accumulated other comprehensive income | 17 | 19 | 10 | 17 | 106 | 303 | |||
| Retained earnings | 40,684 | 35,202 | 29,985 | 54,532 | 48,916 | 62,536 | |||
| Other undisclosed equity, attributable to parent | 1,855 | 1,832 | 1,807 | 1,790 | 1,769 | 1,753 | |||
| Equity, attributable to noncontrolling interest | 9,363 | 8,574 | 7,827 | 7,072 | 6,462 | 5,849 | |||
| Total equity: | 611,891 | 408,949 | 399,208 | 430,521 | 411,504 | 416,009 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,811,344 | 1,583,015 | 1,474,506 | 1,546,133 | 1,517,454 | 1,630,865 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 5/31/2025 Q3 | 2/28/2025 Q2 | 11/30/2024 Q1 | 8/31/2024 Q4 | 5/31/2024 Q3 | 2/29/2024 Q2 | 11/30/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 365,519 | 341,102 | 311,148 | 300,580 | 284,821 | 274,247 | ||
| Cost of revenue (Cost of Product and Service Sold) | (260,871) | (243,290) | (224,062) | (211,674) | (202,887) | (191,397) | ||
| Gross profit: | 104,648 | 97,812 | 87,086 | 88,906 | 81,934 | 82,850 | ||
| Operating expenses | (86,160) | (80,456) | (78,295) | (77,395) | (85,246) | (81,545) | ||
| Operating income (loss): | 18,488 | 17,356 | 8,791 | 11,511 | (3,312) | 1,305 | ||
| Nonoperating income (expense) | (1,974) | (5,032) | (26,374) | (6,608) | (7,497) | (8,983) | ||
| Other nonoperating income (expense) | 209 | (636) | (20,971) | (441) | (248) | 576 | ||
| Interest and debt expense | (21,646) | (792) | (325) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 16,514 | 12,324 | (39,229) | 4,111 | (11,134) | (7,678) | ||
| Other undisclosed income from continuing operations before income taxes | 21,646 | 792 | 325 | |||||
| Income (loss) from continuing operations before income taxes: | 16,514 | 12,324 | (17,583) | 4,903 | (10,809) | (7,678) | ||
| Income tax expense (benefit) | (7,643) | (6,360) | (6,209) | 1,323 | (2,198) | (3,534) | ||
| Income (loss) from continuing operations: | 8,871 | 5,964 | (23,792) | 6,226 | (13,007) | (11,212) | ||
| Loss from discontinued operations | (8,148) | |||||||
| Net income (loss): | 8,871 | 5,964 | (23,792) | 6,226 | (13,007) | (19,360) | ||
| Net loss attributable to noncontrolling interest | (789) | (747) | (755) | (610) | (613) | (561) | ||
| Net income (loss) attributable to parent: | 8,082 | 5,217 | (24,547) | 5,616 | (13,620) | (19,921) | ||
| Preferred stock dividends and other adjustments | (2,600) | |||||||
| Undistributed earnings (loss) allocated to participating securities, basic | (482) | |||||||
| Net income (loss) available to common stockholders, diluted: | 5,000 | 5,217 | (24,547) | 5,616 | (13,620) | (19,921) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 5/31/2025 Q3 | 2/28/2025 Q2 | 11/30/2024 Q1 | 8/31/2024 Q4 | 5/31/2024 Q3 | 2/29/2024 Q2 | 11/30/2023 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 8,871 | 5,964 | (23,792) | 6,226 | (13,007) | (19,360) | ||
| Other comprehensive income | 206,267 | |||||||
| Other undisclosed comprehensive income (loss) | (2) | 9 | (7) | (89) | (197) | |||
| Comprehensive income (loss): | 8,869 | 5,973 | (23,799) | 6,137 | (13,204) | 186,907 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (789) | (747) | (755) | (610) | (613) | (561) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 8,080 | 5,226 | (24,554) | 5,527 | (13,817) | 186,346 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.