Shenandoah Telecommunications Co (SHEN) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
PO BOX 459 EDINBURG, VA 22824 |
| State of Incorp. | VA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4813 - Telephone Communications, Except Radiotelephone (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 37,993 | 28,420 | 50,389 | 45,950 | 34,772 | 35,147 | |||
| Cash and cash equivalents | 35,966 | 26,304 | 48,396 | 44,061 | 33,033 | 33,335 | |||
| Short-term investments | 2,027 | 2,116 | 1,993 | 1,889 | 1,739 | 1,812 | |||
| Receivables | 23,498 | 19,991 | 20,933 | 50,370 | 53,049 | 47,044 | |||
| Capitalized contract cost | 3,037 | 3,026 | 2,985 | 2,809 | 2,747 | 2,628 | |||
| Derivative instruments and hedges, assets | 1,321 | ||||||||
| Disposal group, including discontinued operation | 596 | 19,742 | 22,432 | 22,622 | 19,742 | 19,821 | |||
| Other current assets | 3,012 | 3,018 | 1,364 | 1,256 | 1,412 | 2,012 | |||
| Other undisclosed current assets | 4,997 | 4,714 | 6,420 | 5,555 | 6,017 | 23,160 | |||
| Total current assets: | 74,454 | 78,911 | 104,523 | 128,562 | 117,739 | 129,812 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 51,832 | 52,258 | 54,999 | 53,859 | 55,749 | 55,872 | |||
| Property, plant and equipment | 822,494 | 786,446 | 739,587 | 687,553 | 641,407 | 609,785 | |||
| Long-term investments and receivables | 12,918 | 13,016 | 13,118 | 12,971 | 12,784 | 12,897 | |||
| Long-term investments | 12,918 | 13,016 | 13,118 | 12,971 | 12,784 | 12,897 | |||
| Intangible assets, net (including goodwill), including: | 81,187 | 81,270 | 81,392 | 81,515 | 81,612 | 69,612 | |||
| Intangible assets, net (excluding goodwill) | 77,943 | 81,270 | 81,392 | 81,515 | 81,612 | 69,612 | |||
| Other undisclosed intangible assets, net (including goodwill) | 3,244 | ||||||||
| Deferred costs | 15,825 | 15,557 | 13,021 | 13,259 | 13,167 | 13,439 | |||
| Total noncurrent assets: | 984,256 | 948,547 | 902,117 | 849,157 | 804,719 | 761,605 | |||
| TOTAL ASSETS: | 1,058,710 | 1,027,458 | 1,006,640 | 977,719 | 922,458 | 891,417 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 55,123 | 54,004 | 64,925 | 67,079 | 60,597 | 52,789 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 10,721 | 7,799 | ||
| Accounts payable | 43,360 | 41,238 | 48,822 | 49,173 | 35,836 | 30,056 | |||
| Accrued liabilities | 11,763 | 12,766 | 16,103 | 17,906 | 14,040 | 14,934 | |||
| Deferred revenue | 13,120 | 12,359 | 12,391 | 12,425 | 11,443 | 11,375 | |||
| Debt | 2,412 | 1,056 | 1,302 | 648 | 105 | ||||
| Disposal group, including discontinued operation | 3,804 | 3,815 | 3,824 | 3,834 | 3,843 | ||||
| Other undisclosed current liabilities | 13,766 | 10,608 | 9,803 | 12,445 | 2,962 | 3,047 | |||
| Total current liabilities: | 84,421 | 81,831 | 92,236 | 96,421 | 78,941 | 71,054 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 147,494 | 123,795 | 98,655 | 74,306 | 76,870 | 51,835 | |||
| Long-term debt, excluding current maturities | 147,494 | 123,795 | 98,655 | 74,306 | 24,869 | ||||
| Liabilities, other than long-term debt, including: | 172,432 | 172,407 | 172,969 | 168,985 | 176,137 | 176,993 | |||
| Asset retirement obligations | 9,942 | 10,187 | 10,252 | 9,932 | 9,727 | 9,720 | |||
| Deferred income tax liabilities | 88,938 | 87,830 | 86,335 | 84,600 | 84,639 | 85,622 | |||
| Liability, pension and other postretirement and postemployment benefits | 3,972 | 4,035 | 3,887 | 3,758 | 7,711 | 7,760 | |||
| Other liabilities | 20,078 | 20,483 | 20,866 | 20,218 | 22,059 | 22,056 | |||
| Operating lease, liability | 49,502 | 49,872 | 51,629 | 50,477 | 52,001 | 51,835 | |||
| Other undisclosed liabilities, other than long-term debt | 52,001 | 51,835 | |||||||
| Total noncurrent liabilities: | 319,926 | 296,202 | 271,624 | 243,291 | 253,007 | 228,828 | |||
| Total liabilities: | 404,347 | 378,033 | 363,860 | 339,712 | 331,948 | 299,882 | |||
| Equity | |||||||||
| Equity, attributable to parent | 654,363 | 649,425 | 642,780 | 638,007 | 642,511 | 643,370 | |||
| Additional paid in capital | 65,118 | 62,888 | 60,160 | 57,453 | 56,143 | 54,274 | |||
| Accumulated other comprehensive income | 3,242 | 2,127 | |||||||
| Retained earnings | 586,003 | 584,410 | 582,620 | 580,554 | 586,368 | 589,096 | |||
| Total equity: | 654,363 | 649,425 | 642,780 | 638,007 | 642,511 | 643,370 | |||
| Other undisclosed liabilities and equity | (52,001) | (51,835) | |||||||
| TOTAL LIABILITIES AND EQUITY: | 1,058,710 | 1,027,458 | 1,006,640 | 977,719 | 922,458 | 891,417 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 71,842 | 71,341 | 71,686 | 70,012 | 66,924 | 66,021 | ||
| Cost of revenue | (27,751) | (42,226) | (42,130) | (47,514) | (45,150) | (37,246) | ||
| Cost of goods and services sold | (27,751) | (26,076) | (26,567) | (26,974) | (27,477) | (26,756) | ||
| Gross profit: | 44,091 | 29,115 | 29,556 | 22,498 | 21,774 | 28,775 | ||
| Operating expenses | (70,355) | (26,746) | (26,828) | (25,168) | (23,545) | (31,912) | ||
| Other undisclosed operating income (loss) | 27,751 | |||||||
| Operating income (loss): | 1,487 | 2,369 | 2,728 | (2,670) | (1,771) | (3,137) | ||
| Nonoperating income (expense) | 826 | 177 | 1,117 | 619 | (1,208) | (589) | ||
| Interest and debt expense | (20) | (19) | (20) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 2,293 | 2,527 | 3,825 | (2,051) | (2,979) | (3,726) | ||
| Other undisclosed income from continuing operations before income taxes | 20 | 19 | 20 | |||||
| Income (loss) from continuing operations before income taxes: | 2,313 | 2,546 | 3,845 | (2,051) | (2,979) | (3,726) | ||
| Income tax expense (benefit) | (720) | (756) | (1,779) | 228 | 251 | 501 | ||
| Income (loss) from continuing operations: | 1,593 | 1,790 | 2,066 | (1,823) | (2,728) | (3,225) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (2,728) | (3,225) | |
| Net income (loss) available to common stockholders, diluted: | 1,593 | 1,790 | 2,066 | (1,823) | (2,728) | (3,225) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 1,593 | 1,790 | 2,066 | (1,823) | (2,728) | (3,225) | ||
| Other comprehensive income | 2,127 | |||||||
| Comprehensive income (loss): | 1,593 | 3,917 | 2,066 | (1,823) | (2,728) | (3,225) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1,115 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 2,708 | 3,917 | 2,066 | (1,823) | (2,728) | (3,225) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.