Theriva Biologics, Inc. (TOVX) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
9605 MEDICAL CENTER DRIVE ROCKVILLE, MD 20850 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) (USD)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 12,120,000 | 10,014,000 | 11,609,000 | 16,409,000 | 16,593,000 | 18,261,000 | |||
| Cash and cash equivalent | 12,120,000 | 10,014,000 | 11,609,000 | 16,409,000 | 16,593,000 | 18,261,000 | |||
| Receivables | 1,770,000 | 1,696,000 | 3,323,000 | 2,002,000 | 1,930,000 | 1,908,000 | |||
| Prepaid expense | 208,000 | 252,000 | 374,000 | 95,000 | 233,000 | 337,000 | |||
| Other undisclosed current assets | 645,000 | 514,000 | 975,000 | 1,027,000 | 959,000 | 1,150,000 | |||
| Total current assets: | 14,743,000 | 12,476,000 | 16,281,000 | 19,533,000 | 19,715,000 | 21,656,000 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,077,000 | 1,171,000 | 1,272,000 | 1,428,000 | 1,519,000 | 1,634,000 | |||
| Property, plant and equipment | 258,000 | 253,000 | 270,000 | 314,000 | 336,000 | 375,000 | |||
| Intangible assets, net (including goodwill) | 19,624,000 | 18,084,000 | 17,358,000 | 18,651,000 | 20,644,000 | 24,889,000 | |||
| Goodwill | 1,465,000 | 5,573,000 | |||||||
| Intangible assets, net (excluding goodwill) | 19,624,000 | 18,084,000 | 17,358,000 | 18,651,000 | 19,179,000 | 19,316,000 | |||
| Restricted cash and investments | 46,000 | 100,000 | 96,000 | 103,000 | 99,000 | 99,000 | |||
| Other undisclosed noncurrent assets | 82,000 | 77,000 | 75,000 | 79,000 | 77,000 | 77,000 | |||
| Total noncurrent assets: | 21,087,000 | 19,685,000 | 19,071,000 | 20,575,000 | 22,675,000 | 27,074,000 | |||
| TOTAL ASSETS: | 35,830,000 | 32,161,000 | 35,352,000 | 40,108,000 | 42,390,000 | 48,730,000 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 9,624,000 | 4,206,000 | 4,227,000 | 4,510,000 | 4,424,000 | 3,898,000 | |||
| Accounts payable | 607,000 | 437,000 | 859,000 | 756,000 | 935,000 | 571,000 | |||
| Accrued liabilities | 9,017,000 | 3,769,000 | 3,368,000 | 3,754,000 | 3,489,000 | 3,327,000 | |||
| Debt | 56,000 | 51,000 | 61,000 | 65,000 | 62,000 | 62,000 | |||
| Business combination, contingent consideration, liability | 1,309,000 | ||||||||
| Other undisclosed current liabilities | 2,714,000 | 2,582,000 | 3,297,000 | 2,748,000 | 2,362,000 | 2,049,000 | |||
| Total current liabilities: | 12,394,000 | 8,148,000 | 7,585,000 | 7,323,000 | 6,848,000 | 6,009,000 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,639,000 | 1,504,000 | 92,000 | 98,000 | 93,000 | 159,000 | |||
| Long-term debt, excluding current maturities | 1,639,000 | 1,504,000 | 92,000 | 98,000 | 93,000 | 159,000 | |||
| Liabilities, other than long-term debt | 10,744,000 | 6,417,000 | 7,846,000 | 7,823,000 | 7,363,000 | 7,775,000 | |||
| Operating lease, liability | 584,000 | 732,000 | 873,000 | 1,035,000 | 1,162,000 | 1,299,000 | |||
| Business combination, contingent consideration, liability | 10,160,000 | 5,685,000 | 6,973,000 | 6,788,000 | 6,201,000 | 6,476,000 | |||
| Other undisclosed noncurrent liabilities | 430,000 | 595,000 | 762,000 | 229,000 | 440,000 | 664,000 | |||
| Total noncurrent liabilities: | 12,813,000 | 8,516,000 | 8,700,000 | 8,150,000 | 7,896,000 | 8,598,000 | |||
| Total liabilities: | 25,207,000 | 16,664,000 | 16,285,000 | 15,473,000 | 14,744,000 | 14,607,000 | |||
| Equity | |||||||||
| Equity, attributable to parent | 10,623,000 | 15,497,000 | 19,067,000 | 24,635,000 | 25,900,000 | 31,389,000 | |||
| Common stock | 8,000 | 3,000 | 3,000 | 3,000 | 23,000 | 18,000 | |||
| Treasury stock, value | (288,000) | (288,000) | (288,000) | (288,000) | (288,000) | (288,000) | |||
| Additional paid in capital | 362,463,000 | 355,601,000 | 355,501,000 | 355,333,000 | 349,673,000 | 346,679,000 | |||
| Accumulated other comprehensive income (loss) | 793,000 | (524,000) | (1,178,000) | 112,000 | (709,000) | (537,000) | |||
| Accumulated deficit | (352,353,000) | (339,295,000) | (334,971,000) | (330,525,000) | (322,799,000) | (314,483,000) | |||
| Total equity: | 10,623,000 | 15,497,000 | 19,067,000 | 24,635,000 | 25,900,000 | 31,389,000 | |||
| Other undisclosed liabilities and equity | 1,746,000 | 2,734,000 | |||||||
| TOTAL LIABILITIES AND EQUITY: | 35,830,000 | 32,161,000 | 35,352,000 | 40,108,000 | 42,390,000 | 48,730,000 | |||
Income Statement (P&L) (USD)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Operating expenses | (13,132,000) | (4,417,000) | (4,580,000) | (7,887,000) | (8,488,000) | (5,392,000) | ||
| Operating loss: | (13,132,000) | (4,417,000) | (4,580,000) | (7,887,000) | (8,488,000) | (5,392,000) | ||
| Nonoperating income | 74,000 | 93,000 | 133,000 | 161,000 | 172,000 | 227,000 | ||
| Investment income, nonoperating | 54,000 | 96,000 | 138,000 | 158,000 | 173,000 | 228,000 | ||
| Gain (loss), foreign currency transaction, before tax | 20,000 | (3,000) | (5,000) | 3,000 | (1,000) | (1,000) | ||
| Net loss available to common stockholders, diluted: | (13,058,000) | (4,324,000) | (4,447,000) | (7,726,000) | (8,316,000) | (5,165,000) | ||
Comprehensive Income (USD)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (13,058,000) | (4,324,000) | (4,447,000) | (7,726,000) | (8,316,000) | (5,165,000) | ||
| Other undisclosed comprehensive income (loss) | 1,317,000 | 654,000 | (1,290,000) | 821,000 | (172,000) | (569,000) | ||
| Comprehensive loss, net of tax, attributable to parent: | (11,741,000) | (3,670,000) | (5,737,000) | (6,905,000) | (8,488,000) | (5,734,000) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.