Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Wayfair Inc. (W) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
4 COPLEY PLACE BOSTON, MA 02116 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5961 - Catalog and Mail-Order Houses (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)Annual | Quarterly
| 3/31/2026 Q1 | 12/31/2025 Q4 | 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,542 | 1,225 | 1,378 | 1,368 | 1,372 | 1,328 | |||
| Cash and cash equivalent | 1,476 | 1,171 | 1,326 | 1,338 | 1,316 | 1,296 | |||
| Short-term investments | 66 | 54 | 52 | 30 | 56 | 32 | |||
| Restricted cash and investments | 4 | ||||||||
| Receivables | 132 | 129 | 110 | 140 | 155 | 155 | |||
| Inventory, net of allowances, customer advances and progress billings | 71 | 70 | 89 | 90 | 76 | 81 | |||
| Inventory | 71 | 70 | 89 | 90 | 76 | 81 | |||
| Prepaid expense | 66 | 66 | |||||||
| Deferred costs | 36 | 32 | |||||||
| Other current assets | 46 | 41 | |||||||
| Other undisclosed current assets | 108 | 254 | 233 | 295 | 131 | 248 | |||
| Total current assets: | 2,001 | 1,678 | 1,810 | 1,893 | 1,877 | 1,812 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 862 | 854 | 868 | 912 | 925 | 888 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 516 | 523 | 540 | 556 | 603 | 658 | |||
| Intangible asset, including goodwill, after accumulated amortization | 0 | 0 | |||||||
| Goodwill | 0 | 0 | |||||||
| Other noncurrent assets | 61 | 61 | 60 | 58 | 54 | 56 | |||
| Other undisclosed noncurrent assets | (0) | (0) | |||||||
| Total noncurrent assets: | 1,439 | 1,438 | 1,468 | 1,526 | 1,582 | 1,602 | |||
| TOTAL ASSETS: | 3,440 | 3,116 | 3,278 | 3,419 | 3,459 | 3,414 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,202 | 1,199 | 1,140 | 1,123 | 1,246 | 1,187 | |||
| Accounts payable | 1,202 | 1,199 | 1,140 | 1,123 | 1,246 | 1,187 | |||
| Other liabilities | 927 | 1,055 | 1,075 | 1,160 | 1,124 | 982 | |||
| Total current liabilities: | 2,129 | 2,254 | 2,215 | 2,283 | 2,370 | 2,169 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,233 | 2,748 | 2,884 | 3,000 | 2,882 | 3,061 | |||
| Long-term debt, excluding current maturities | 3,233 | 2,748 | 2,884 | 3,000 | 2,882 | 3,061 | |||
| Liabilities, other than long-term debt | 860 | 882 | 898 | 945 | 962 | 917 | |||
| Other liabilities | 25 | 25 | 29 | 31 | 33 | 33 | |||
| Operating lease, liability | 835 | 857 | 869 | 914 | 929 | 884 | |||
| Total noncurrent liabilities: | 4,093 | 3,630 | 3,782 | 3,945 | 3,844 | 3,978 | |||
| Total liabilities: | 6,222 | 5,884 | 5,997 | 6,228 | 6,214 | 6,147 | |||
| Equity | |||||||||
| Equity, attributable to parent | (2,782) | (2,768) | (2,719) | (2,809) | (2,755) | (2,733) | |||
| Additional paid in capital | 2,073 | 1,971 | 1,921 | 1,821 | 1,751 | 1,657 | |||
| Accumulated other comprehensive income (loss) | (32) | (32) | (32) | (7) | 4 | (8) | |||
| Accumulated deficit | (4,823) | (4,707) | (4,608) | (4,623) | (4,510) | (4,382) | |||
| Total equity: | (2,782) | (2,768) | (2,719) | (2,809) | (2,755) | (2,733) | |||
| TOTAL LIABILITIES AND EQUITY: | 3,440 | 3,116 | 3,278 | 3,419 | 3,459 | 3,414 | |||
Income Statement (P&L) ($ in millions)Annual | Quarterly
| 3/31/2026 Q1 | 12/31/2025 Q4 | 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,337 | 3,117 | 3,273 | 2,730 | 3,121 | 2,884 | ||
| Cost of revenue (Cost of Product and Service Sold) | (2,327) | (2,183) | (2,289) | (1,893) | (2,180) | (2,011) | ||
| Gross profit: | 1,010 | 934 | 984 | 837 | 941 | 873 | ||
| Operating expenses | (926) | (896) | (967) | (959) | (1,058) | (947) | ||
| Operating income (loss): | 84 | 38 | 17 | (122) | (117) | (74) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 3 | (5) | 23 | 10 | (24) | 8 | ||
| Interest and debt expense | (165) | (99) | 6 | 25 | ||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 29 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (78) | (66) | 46 | (87) | (112) | (66) | ||
| Other undisclosed loss from continuing operations before income taxes | (36) | (31) | (29) | (23) | (14) | (5) | ||
| Income (loss) from continuing operations before income taxes: | (114) | (97) | 17 | (110) | (126) | (71) | ||
| Income tax expense | (2) | (2) | (2) | (3) | (2) | (3) | ||
| Net income (loss) available to common stockholders, diluted: | (116) | (99) | 15 | (113) | (128) | (74) | ||
Comprehensive Income ($ in millions)Annual | Quarterly
| 3/31/2026 Q1 | 12/31/2025 Q4 | 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (116) | (99) | 15 | (113) | (128) | (74) | ||
| Other comprehensive income (loss) | (25) | (11) | 12 | (4) | ||||
| Comprehensive loss, net of tax, attributable to parent: | (116) | (99) | (10) | (124) | (116) | (78) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!