Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
FORCE PROTECTION VIDEO EQUIPMENT CORP. Financial Statements (2026 and earlier)
Company Profile
| Business Address |
2629 TOWNSGATE RD WESTLAKE VILLAGE, CA 91361 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 599 - Retail Stores, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2021 MRQ | 12/31/2020 | 4/30/2020 | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1 | 3 | 0 | 6 | 189 | 227 | |||
| Cash and cash equivalent | 1 | 3 | 0 | 6 | 189 | 227 | |||
| Receivables | 1,199 | 2 | 7 | ||||||
| Inventory, net of allowances, customer advances and progress billings | 118 | 104 | 70 | ||||||
| Inventory | 118 | 104 | 70 | ||||||
| Prepaid expense | 6 | ||||||||
| Advances on inventory purchases | 35 | ||||||||
| Other current assets | 1 | ||||||||
| Other undisclosed current assets | 18 | 30 | 28 | ||||||
| Total current assets: | 1,207 | 5 | 7 | 142 | 323 | 360 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 29 | ✕ | ✕ | ✕ | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1 | 6 | 17 | 19 | 7 | ||||
| Intangible asset, including goodwill, after accumulated amortization | 6,362 | ||||||||
| Goodwill | 5,445 | ||||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 917 | ||||||||
| Other noncurrent assets | 25 | ||||||||
| Other undisclosed noncurrent assets | 2 | 22 | 2 | 2 | |||||
| Total noncurrent assets: | 6,363 | 37 | 63 | 21 | 9 | ||||
| TOTAL ASSETS: | 7,570 | 5 | 44 | 206 | 344 | 369 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 853 | 237 | 263 | 100 | 69 | 30 | |||
| Employee-related liabilities | 6 | ||||||||
| Accounts payable | 731 | ||||||||
| Accrued liabilities | 116 | 147 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 237 | 116 | 100 | 69 | 30 | ||||
| Deferred revenue | 1 | ✕ | ✕ | ✕ | |||||
| Debt | 57 | 18 | 459 | 141 | 91 | ||||
| Other liabilities | 452 | ||||||||
| Due to related parties | 12 | 15 | |||||||
| Other undisclosed current liabilities | 434 | 457 | 23 | ||||||
| Total current liabilities: | 1,305 | 740 | 755 | 582 | 210 | 121 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 12 | ||||||||
| Liabilities, other than long-term debt | 0 | ||||||||
| Accounts payable and accrued liabilities | 0 | ||||||||
| Operating lease, liability | 12 | ✕ | ✕ | ✕ | |||||
| Other undisclosed noncurrent liabilities | 5 | 30 | 1 | 1 | |||||
| Total noncurrent liabilities: | 5 | 12 | 30 | 1 | 1 | ||||
| Total liabilities: | 1,310 | 740 | 766 | 612 | 211 | 122 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 6,260 | (741) | (727) | (411) | 133 | 247 | |||
| Preferred stock | 5 | 0 | 0 | ||||||
| Common stock | 1 | 84 | 84 | 19 | 0 | 4 | |||
| Additional paid in capital | 42,830 | 3,781 | 3,762 | 3,599 | 3,125 | 1,718 | |||
| Accumulated deficit | (36,571) | (4,606) | (4,573) | (4,029) | (2,992) | (1,475) | |||
| Other undisclosed equity, attributable to parent | (5) | ||||||||
| Other undisclosed equity | 5 | 5 | 5 | 568 | |||||
| Total equity: | 6,260 | (736) | (722) | (406) | 133 | 815 | |||
| Other undisclosed liabilities and equity | (568) | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 7,570 | 5 | 44 | 206 | 344 | 369 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2021 TTM | 12/31/2020 | 4/30/2020 | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,168 | 63 | 164 | 160 | 86 | 68 | ||
| Cost of revenue | (800) | (28) | (184) | (73) | (106) | (40) | ||
| Cost of product and service sold | (184) | (73) | (106) | (40) | ||||
| Gross profit: | 1,368 | 35 | (21) | 86 | (20) | 28 | ||
| Operating expenses | (9,949) | (46) | (222) | (580) | (751) | (570) | ||
| Other operating income, net (Other Expenses) | 543 | |||||||
| Other undisclosed operating income | 444 | 1,542 | 1,082 | |||||
| Operating income (loss): | (8,581) | (11) | (243) | 494 | 771 | 541 | ||
| Nonoperating expense | (6,920) | (301) | ||||||
| Interest and debt expense | (16) | (104) | 43 | 29 | 27 | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | (15,501) | (27) | (648) | 537 | 800 | 568 | ||
| Other undisclosed income from continuing operations before income taxes | 104 | |||||||
| Income (loss) from continuing operations before income taxes: | (15,501) | (27) | (544) | 537 | 800 | 568 | ||
| Income tax expense | (5) | |||||||
| Income (loss) from continuing operations: | (15,506) | (27) | (544) | 537 | 800 | 568 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | (15,506) | (27) | (544) | 537 | 800 | 568 | |
| Other undisclosed net income (loss) | 326 | (1,262) | ||||||
| Net income (loss): | (15,506) | (27) | (544) | 537 | 1,126 | (694) | ||
| Other undisclosed net loss attributable to parent | (6) | (1,574) | (2,643) | (568) | ||||
| Net loss available to common stockholders, diluted: | (15,506) | (32) | (544) | (1,037) | (1,517) | (1,262) | ||
Comprehensive Income ($ in thousands)
| 9/30/2021 TTM | 12/31/2020 | 4/30/2020 | 4/30/2019 | 4/30/2018 | 4/30/2017 | 4/30/2016 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (15,506) | (27) | (544) | 537 | 1,126 | (694) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (15,506) | (27) | (544) | 537 | 1,126 | (694) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!