Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Advance Auto Parts Inc. (AAP) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
4200 SIX FORKS ROAD RALEIGH, NC 27609 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 5531 - Auto and Home Supply Stores (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 4/30/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,123 | 1,869 | 503 | 269 | 601 | 835 | |||
| Cash and cash equivalent | 3,123 | 1,869 | 503 | 269 | 601 | 835 | |||
| Receivables | 380 | 544 | 800 | 699 | 783 | 750 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,646 | 3,612 | 4,858 | 4,915 | 4,659 | 4,538 | |||
| Inventory | 3,646 | 3,612 | 4,858 | 4,915 | 4,659 | 4,538 | |||
| Other current assets | 141 | 118 | 216 | 164 | 232 | 147 | |||
| Total current assets: | 7,290 | 6,144 | 6,377 | 6,047 | 6,275 | 6,270 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,157 | 2,243 | 2,579 | 2,608 | 2,672 | 2,380 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,269 | 1,334 | 1,649 | 1,690 | 1,528 | 1,463 | |||
| Intangible asset, including goodwill, after accumulated amortization | 1,000 | 1,004 | 1,585 | 1,611 | 1,645 | 1,675 | |||
| Goodwill | 600 | 598 | 992 | 990 | 994 | 994 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 400 | 406 | 593 | 621 | 651 | 681 | |||
| Other noncurrent assets | 110 | 74 | 87 | 62 | 74 | 52 | |||
| Total noncurrent assets: | 4,536 | 4,655 | 5,899 | 5,972 | 5,919 | 5,570 | |||
| TOTAL ASSETS: | 11,826 | 10,798 | 12,276 | 12,018 | 12,194 | 11,840 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 3,733 | 4,193 | 4,849 | 4,758 | 4,699 | 4,247 | |||
| Accounts payable | 2,977 | 3,408 | 4,178 | 4,123 | 3,922 | 3,641 | |||
| Accrued liabilities | 756 | 785 | 671 | 634 | 777 | 607 | |||
| Debt | 185 | ||||||||
| Other liabilities | 443 | 473 | 458 | 427 | 481 | 496 | |||
| Total current liabilities: | 4,176 | 4,665 | 5,307 | 5,370 | 5,180 | 4,744 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 3,412 | 1,789 | 1,786 | 1,188 | 3,372 | 3,047 | |||
| Long-term debt, excluding current maturities | 3,412 | 1,789 | 1,786 | 1,188 | 1,034 | 1,033 | |||
| Liabilities, other than long-term debt | 2,040 | 2,174 | 2,663 | 2,782 | 514 | 489 | |||
| Deferred income tax liabilities | 142 | 193 | 363 | 416 | 411 | 342 | |||
| Other liabilities | 86 | 84 | 85 | 87 | 103 | 146 | |||
| Operating lease, liability | 1,812 | 1,897 | 2,216 | 2,278 | 2,338 | 2,014 | |||
| Total noncurrent liabilities: | 5,452 | 3,963 | 4,449 | 3,970 | 3,886 | 3,536 | |||
| Total liabilities: | 9,628 | 8,628 | 9,757 | 9,340 | 9,066 | 8,280 | |||
| Equity | |||||||||
| Equity, attributable to parent | 2,198 | 2,170 | 2,520 | 2,678 | 3,128 | 3,560 | |||
| Common stock | 1,033 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (2,944) | (2,940) | (2,933) | (2,919) | (2,300) | (1,394) | |||
| Additional paid in capital | 994 | 946 | 898 | 845 | 784 | ||||
| Accumulated other comprehensive loss | (37) | (47) | (52) | (45) | (23) | (27) | |||
| Retained earnings | 4,146 | 4,163 | 4,559 | 4,745 | 4,606 | 4,197 | |||
| Total equity: | 2,198 | 2,170 | 2,520 | 2,678 | 3,128 | 3,560 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,826 | 10,798 | 12,276 | 12,018 | 12,194 | 11,840 | |||
Income Statement (P&L) ($ in millions)
| 4/30/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,601 | 9,094 | 11,288 | 11,155 | 10,998 | 10,106 | ||
| Cost of revenue (Cost of Product and Service Sold) | (4,868) | (5,686) | (6,764) | (6,193) | (6,069) | (5,625) | ||
| Gross profit: | 3,733 | 3,409 | 4,524 | 4,962 | 4,929 | 4,482 | ||
| Operating expenses | (3,776) | (4,122) | (4,409) | (4,248) | (4,090) | (3,732) | ||
| Operating income (loss): | (43) | (713) | 114 | 714 | 839 | 750 | ||
| Nonoperating expense | (48) | (55) | (83) | (65) | (33) | (99) | ||
| Other nonoperating income (expense) | 91 | 26 | 6 | (7) | 5 | (4) | ||
| Interest and debt expense | (7) | (48) | ||||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 48 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (91) | (768) | 32 | 641 | 806 | 651 | ||