Arbutus Biopharma Corporation (ABUS) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
701 VETERANS CIRCLE WARMINSTER, PA 18974 |
| State of Incorp. | BC |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 132,300 | 184,300 | 191,000 | 123,300 | 90,834 | 124,617 | |||
| Cash and cash equivalents | 26,285 | 30,776 | 109,282 | 52,251 | 31,799 | 36,942 | |||
| Short-term investments | 99,718 | 116,137 | 46,035 | 71,017 | 59,035 | 87,675 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | 6,297 | 37,387 | 35,683 | 32 | |||||
| Receivables | 1,776 | 1,352 | 899 | 1,312 | 1,204 | 1,820 | |||
| Other undisclosed current assets | (2,049) | (34,513) | (31,238) | 3,092 | 1,790 | 2,792 | |||
| Total current assets: | 132,027 | 151,139 | 160,661 | 127,704 | 93,828 | 129,229 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,416 | 1,744 | 2,092 | 2,405 | ✕ | ||||
| Property, plant and equipment | 4,674 | 5,070 | 5,983 | 6,927 | 8,676 | 10,145 | |||
| Long-term investments and receivables | 6,284 | 37,363 | 35,688 | 22,224 | |||||
| Long-term investments | 6,284 | 37,363 | 35,688 | 22,224 | |||||
| Intangible assets, net (including goodwill) | 66,307 | ||||||||
| Goodwill | 22,471 | ||||||||
| Intangible assets, net (excluding goodwill) | 43,836 | ||||||||
| Other noncurrent assets | 103 | 61 | 44 | 293 | |||||
| Other undisclosed noncurrent assets | 2,738 | ||||||||
| Total noncurrent assets: | 12,374 | 44,280 | 43,824 | 9,376 | 11,707 | 98,676 | |||
| TOTAL ASSETS: | 144,401 | 195,419 | 204,485 | 137,080 | 105,535 | 227,905 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 10,271 | 16,029 | 10,838 | 8,901 | 7,098 | 9,429 | |||
| Accounts payable | 3,223 | 3,520 | 3,174 | 2,994 | 2,398 | 3,192 | |||
| Accrued liabilities | 815 | 518 | 988 | 688 | 953 | 1,180 | |||
| Other undisclosed accounts payable and accrued liabilities | 6,233 | 11,991 | 6,676 | 5,219 | 3,747 | 5,057 | |||
| Deferred revenue | 11,791 | 16,456 | ✕ | ||||||
| Restructuring reserve | 200 | 137 | 1,331 | ||||||
| Other undisclosed current liabilities | 225 | 372 | 383 | 640 | 593 | 479 | |||
| Total current liabilities: | 22,487 | 32,857 | 11,221 | 9,541 | 7,828 | 11,239 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 2,231 | 2,593 | |||||||
| Liabilities, other than long-term debt | 8,943 | 15,345 | 5,298 | 3,426 | 2,953 | 3,771 | |||
| Deferred revenue | 5,999 | ✕ | |||||||
| Deferred rent credit | 645 | ||||||||
| Operating lease, liability | 1,343 | 1,815 | 2,231 | 2,593 | ✕ | ||||
| Business combination, contingent consideration, liability | 7,600 | 7,531 | 5,298 | 3,426 | 2,953 | 3,126 | |||
| Other undisclosed noncurrent liabilities | 6,953 | 10,365 | 16,296 | 19,554 | 22,010 | 12,661 | |||
| Total noncurrent liabilities: | 15,896 | 25,710 | 23,825 | 25,573 | 24,963 | 16,432 | |||
| Total liabilities: | 38,383 | 58,567 | 35,046 | 35,114 | 32,791 | 27,671 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 106,018 | 136,852 | 169,439 | 101,966 | 72,744 | 200,234 | |||
| Common stock | 1,349,821 | 1,318,737 | 1,286,636 | 985,939 | 898,535 | 879,405 | |||
| Additional paid in capital | 81,270 | 72,406 | 65,485 | 60,751 | 55,246 | 48,084 | |||
| Accumulated other comprehensive loss | (48,421) | (50,488) | (48,335) | (48,171) | (48,229) | (48,170) | |||
| Accumulated deficit | (1,276,652) | (1,203,803) | (1,134,347) | (1,045,961) | (970,093) | (805,221) | |||
| Other undisclosed equity, attributable to parent | 149,408 | 137,285 | 126,136 | ||||||
| Total equity: | 106,018 | 136,852 | 169,439 | 101,966 | 72,744 | 200,234 | |||
| TOTAL LIABILITIES AND EQUITY: | 144,401 | 195,419 | 204,485 | 137,080 | 105,535 | 227,905 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 18,141 | 39,019 | 10,988 | 6,914 | 6,011 | 5,945 | ||
| Gross profit: | 18,141 | 39,019 | 10,988 | 6,914 | 6,011 | 5,945 | ||
| Operating expenses | (96,244) | (104,475) | (84,510) | (64,720) | (150,085) | (95,725) | ||
| Operating loss: | (78,103) | (65,456) | (73,522) | (57,806) | (144,074) | (89,780) | ||
| Nonoperating income (expense) | 5,254 | 444 | (2,725) | (5,939) | (22,305) | 28,438 | ||
| Investment income, nonoperating | 5,688 | 2,192 | 127 | 741 | 2,111 | 27,931 | ||
| Interest and debt expense | (459) | (1,726) | (2,857) | (4,011) | (2,108) | (226) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 226 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (73,308) | (66,738) | (79,104) | (67,756) | (168,487) | (61,342) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 4,011 | 2,108 | ||||||
| Loss from continuing operations before income taxes: | (73,308) | (66,738) | (79,104) | (63,745) | (166,379) | (61,342) | ||
| Income tax expense (benefit) | (4,444) | 12,656 | 4,282 | |||||
| Loss from continuing operations: | (73,308) | (71,182) | (79,104) | (63,745) | (153,723) | (57,060) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (79,104) | (63,745) | (153,723) | (57,060) | |
| Net loss: | (73,308) | (71,182) | (79,104) | (63,745) | (153,723) | (57,060) | ||
| Other undisclosed net income attributable to parent | 459 | 1,726 | 2,857 | |||||
| Net loss attributable to parent: | (72,849) | (69,456) | (76,247) | (63,745) | (153,723) | (57,060) | ||
| Preferred stock dividends and other adjustments | (12,139) | (12,123) | (11,149) | (10,091) | ||||
| Net loss available to common stockholders, diluted: | (72,849) | (69,456) | (88,386) | (75,868) | (164,872) | (67,151) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (73,308) | (71,182) | (79,104) | (63,745) | (153,723) | (57,060) | ||
| Other comprehensive income (loss) | (2,153) | (164) | 14 | (59) | 15 | |||
| Comprehensive loss: | (73,308) | (73,335) | (79,268) | (63,731) | (153,782) | (57,045) | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 44 | |||||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 2,526 | 1,726 | 2,857 | |||||
| Comprehensive loss, net of tax, attributable to parent: | (70,782) | (71,609) | (76,411) | (63,687) | (153,782) | (57,045) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.