Almost Family Inc (AFAM) Financial Statements (2024 and earlier)
Company Profile
Business Address |
9510 ORMSBY STATION ROAD LOUISVILLE, KY 40223 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 83 - Social Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash, cash equivalents, and short-term investments | 10,110 | 7,522 | 6,886 | 12,246 | 26,120 | |||
Cash and cash equivalents | 10,110 | 7,522 | 6,886 | 12,246 | 26,120 | |||
Receivables | 99,212 | 92,270 | 74,894 | 61,651 | 49,971 | |||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | 7,021 | ||
Deferred tax assets | 12,230 | 11,532 | 6,580 | |||||
Other undisclosed current assets | 11,432 | 9,672 | 10,420 | 10,278 | ||||
Total current assets: | 120,754 | 109,464 | 104,430 | 95,707 | 89,692 | |||
Noncurrent Assets | ||||||||
Property, plant and equipment | 10,732 | 10,000 | 5,575 | 8,142 | 5,401 | |||
Intangible assets, net (including goodwill) | 390,539 | 341,690 | 246,925 | 247,650 | 153,385 | |||
Goodwill | 305,476 | 277,061 | 192,523 | 192,575 | 133,418 | |||
Intangible assets, net (excluding goodwill) | 85,063 | 64,629 | 54,402 | 55,075 | 19,967 | |||
Other noncurrent assets | 7,757 | 3,615 | 558 | 774 | ✕ | |||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | 781 | ||
Other undisclosed noncurrent assets | 128,930 | |||||||
Total noncurrent assets: | 537,958 | 355,305 | 253,058 | 256,566 | 159,567 | |||
TOTAL ASSETS: | 658,712 | 464,769 | 357,488 | 352,273 | 249,259 | |||
LIABILITIES AND EQUITY | ||||||||
Liabilities | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | 51,850 | 54,821 | 72,230 | 71,962 | 37,304 | |||
Taxes payable | 563 | 856 | 381 | |||||
Employee-related liabilities | 20,084 | 20,664 | 10,450 | |||||
Accounts payable | 12,122 | 12,297 | 9,257 | 11,526 | 4,599 | |||
Accrued liabilities | 39,728 | 42,524 | 42,326 | 38,916 | 21,874 | |||
Debt | 51 | 702 | 625 | |||||
Other undisclosed current liabilities | (20,647) | (21,520) | (10,831) | |||||
Total current liabilities: | 51,850 | 54,821 | 51,634 | 51,144 | 27,098 | |||
Noncurrent Liabilities | ||||||||
Long-term debt and lease obligation | 274,956 | 120,346 | 46,447 | 56,000 | 500 | |||
Long-term debt, excluding current maturities | 274,956 | 120,346 | 46,447 | 56,000 | 500 | |||
Liabilities, other than long-term debt | 27,726 | 15,702 | 26,215 | 27,436 | 17,346 | |||
Deferred tax liabilities, net | 21,145 | 13,094 | 23,510 | 25,580 | 16,785 | |||
Other liabilities | 6,581 | 2,608 | 2,705 | 1,856 | 561 | |||
Total noncurrent liabilities: | 302,682 | 136,048 | 72,662 | 83,436 | 17,846 | |||
Total liabilities: | 354,532 | 190,869 | 124,296 | 134,580 | 44,944 | |||
Temporary equity, carrying amount | 2,256 | 3,639 | 3,639 | 3,639 | ||||
Equity | ||||||||
Equity, attributable to parent, including: | 302,789 | 270,991 | 229,553 | 214,054 | 204,315 | |||
Common stock | 1,051 | 1,013 | 957 | 950 | 942 | |||
Treasury stock, value | (3,258) | (2,731) | (2,392) | (2,340) | (2,320) | |||
Additional paid in capital | 141,233 | 127,253 | 105,862 | 103,858 | 101,945 | |||
Retained earnings | 163,763 | 145,456 | 125,546 | 111,789 | 103,748 | |||
Other undisclosed equity, attributable to parent | (420) | (203) | ||||||
Equity, attributable to noncontrolling interest | (865) | (730) | (420) | |||||
Other undisclosed equity | 420 | |||||||
Total equity: | 301,924 | 270,261 | 229,553 | 214,054 | 204,315 | |||
TOTAL LIABILITIES AND EQUITY: | 658,712 | 464,769 | 357,488 | 352,273 | 249,259 |
Income Statement (P&L) ($ in thousands)
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|---|
Revenues (Revenue, Net) | 623,541 | 532,214 | 495,829 | 357,812 | 348,524 | ||
Other undisclosed gross profit | (335,472) | (281,842) | (263,994) | (191,268) | (180,824) | ||
Gross profit: | 288,069 | 250,372 | 231,835 | 166,544 | 167,700 | ||
Operating expenses | (253,137) | (218,269) | (220,762) | (160,425) | (144,612) | ||
Other undisclosed operating income | 13,569 | 8,424 | 5,456 | ||||
Operating income: | 34,932 | 32,103 | 24,642 | 14,543 | 28,544 | ||
Interest and debt expense | |||||||
Other undisclosed loss from continuing operations before equity method investments, income taxes | (5,776) | (2,006) | (1,435) | (169) | (104) | ||
Income from continuing operations before income taxes: | 29,156 | 30,097 | 23,207 | 14,374 | 28,440 | ||
Income tax expense (benefit) | (10,984) | (10,556) | (9,511) | (6,020) | (11,156) | ||
Income from continuing operations: | 18,172 | 19,541 | 13,696 | 8,354 | 17,284 | ||
Income before gain (loss) on sale of properties: | 18,172 | 19,541 | 13,524 | 8,048 | 17,284 | ||
Loss from discontinued operations | (172) | (306) | |||||
Other undisclosed net income | 239 | 178 | |||||
Net income: | 18,172 | 19,541 | 13,763 | 8,226 | 17,284 | ||
Net income (loss) attributable to noncontrolling interest | (519) | 468 | (239) | 178 | |||
Other undisclosed net loss attributable to parent | |||||||
Net income attributable to parent: | 17,653 | 20,009 | 13,524 | 8,404 | 17,284 | ||
Other undisclosed net loss available to common stockholders, basic | (356) | ||||||
Net income available to common stockholders, diluted: | 17,653 | 20,009 | 13,524 | 8,048 | 17,284 |
Comprehensive Income ($ in thousands)
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|---|
Net income: | 18,172 | 19,541 | 13,763 | 8,226 | 17,284 | ||
Comprehensive income: | 18,172 | 19,541 | 13,763 | 8,226 | 17,284 | ||
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (519) | 468 | (239) | (178) | |||
Comprehensive income, net of tax, attributable to parent: | 17,653 | 20,009 | 13,524 | 8,048 | 17,284 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.