Avangrid Inc. (AGR) Financial Statements (2025 and earlier)
Company Profile
Business Address |
180 MARSH HILL ROAD ORANGE, CT 06477 |
State of Incorp. | |
Fiscal Year End | December 31 |
Industry (SIC) | 4911 - Electric Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 136 | 69 | 1,474 | 1,763 | 178 | 36 | |||
Cash and cash equivalents | 91 | 69 | 1,474 | 1,463 | 178 | 36 | |||
Short-term investments | 45 | 300 | |||||||
Receivables | 1,280 | 1,745 | 1,280 | 1,199 | 1,092 | 1,148 | |||
Inventory, net of allowances, customer advances and progress billings | 310 | 235 | 204 | 169 | 141 | 126 | |||
Inventory | 310 | 235 | 204 | 169 | 141 | 126 | |||
Prepaid expense | 74 | 68 | 58 | 41 | 34 | 43 | |||
Deferred costs | 185 | 268 | 139 | 93 | 110 | 109 | |||
Derivative instruments and hedges, assets | 68 | 60 | 35 | 18 | 11 | 16 | |||
Regulatory asset | 718 | 447 | 400 | 310 | 294 | 299 | |||
Other current assets | 16 | 6 | 1 | 17 | 6 | 6 | |||
Other undisclosed current assets | 617 | 312 | 186 | 167 | 159 | 180 | |||
Total current assets: | 3,404 | 3,210 | 3,777 | 3,777 | 2,025 | 1,963 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 195 | 159 | 148 | 153 | 70 | ✕ | |||
Property, plant and equipment | 32,857 | 30,994 | 28,866 | 26,751 | 25,218 | 23,459 | |||
Long-term investments and receivables | 764 | 486 | 621 | 736 | 708 | 424 | |||
Long-term investments | 764 | 486 | 621 | 736 | 708 | 424 | |||
Intangible assets, net (including goodwill) | 3,403 | 3,424 | 3,433 | 3,450 | |||||
Goodwill | 3,119 | 3,119 | 3,119 | 3,127 | |||||
Intangible assets, net (excluding goodwill) | 284 | 305 | 314 | 323 | |||||
Derivative instruments and hedges | 162 | 79 | 84 | 63 | |||||
Regulated entity, other noncurrent assets | 2,811 | 2,321 | 2,247 | 2,572 | 2,567 | 2,640 | |||
Other noncurrent assets | 393 | 3,953 | 3,845 | 331 | 311 | 162 | |||
Other undisclosed noncurrent assets | 6 | ||||||||
Total noncurrent assets: | 40,585 | 37,913 | 35,727 | 34,046 | 32,391 | 30,204 | |||
TOTAL ASSETS: | 43,989 | 41,123 | 39,504 | 37,823 | 34,416 | 32,167 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 1,924 | 2,007 | 1,586 | 1,453 | 1,361 | 1,132 | |||
Interest and dividends payable | ✕ | ✕ | ✕ | 239 | 206 | 208 | 198 | ||
Taxes payable | ✕ | ✕ | ✕ | 43 | 73 | 56 | 59 | ||
Employee-related liabilities | ✕ | ✕ | ✕ | 132 | 114 | 94 | 86 | ||
Accrued liabilities | 530 | 455 | |||||||
Other undisclosed accounts payable and accrued liabilities | 1,394 | 1,552 | 1,172 | 1,060 | 1,003 | 789 | |||
Deferred revenue | 18 | 33 | 16 | ✕ | |||||
Debt | 1,944 | 809 | 372 | 307 | 560 | 983 | |||
Derivative instruments and hedges, liabilities | 64 | 133 | 64 | 17 | 20 | 44 | |||
Regulatory liability | 261 | 354 | 307 | 274 | 242 | 205 | |||
Other liabilities | 662 | 593 | 484 | 368 | 334 | 327 | |||
Due to related parties | ✕ | ✕ | 41 | 63 | 50 | 64 | 58 | ||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 9 | ||
Other undisclosed current liabilities | 366 | 446 | 437 | 600 | 1,006 | 246 | |||
Total current liabilities: | 5,239 | 4,416 | 3,329 | 3,069 | 3,587 | 3,004 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation, including: | 9,984 | 8,215 | 7,922 | 7,478 | 6,716 | 5,368 | |||
Long-term debt, excluding current maturities | 7,922 | 7,478 | 6,716 | 5,368 | |||||
Finance lease, liability | 53 | 80 | 91 | 91 | 54 | ✕ | |||
Other undisclosed long-term debt and lease obligation | 9,931 | 8,135 | (91) | (91) | (119) | ||||
Liabilities, other than long-term debt, including: | 8,090 | 8,150 | 8,292 | 11,450 | 5,246 | 5,169 | |||
Deferred revenue | 1,274 | ✕ | |||||||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,385 | ||
Asset retirement obligations | 190 | 217 | |||||||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,530 | ||
Deferred income tax liabilities | 1,814 | ✕ | |||||||
Liability, pension and other postretirement and postemployment benefits | 1,100 | 1,102 | |||||||
Accrued environmental loss contingencies | 338 | 339 | |||||||
Regulatory liability | 2,694 | 2,915 | 3,022 | 3,137 | |||||
Due to related parties | ✕ | ✕ | 8 | 3,000 | |||||
Other liabilities | 5,396 | 5,227 | 5,270 | 5,313 | 380 | 499 | |||
Operating lease, liability | 65 | ✕ | |||||||
Derivative instruments and hedges, liabilities | 85 | 97 | |||||||
Other undisclosed liabilities, other than long-term debt | 65 | ||||||||
Other undisclosed noncurrent liabilities | 3,281 | 3,223 | |||||||
Total noncurrent liabilities: | 18,074 | 16,365 | 16,214 | 18,928 | 15,243 | 13,760 | |||
Total liabilities: | 23,313 | 20,781 | 19,543 | 21,997 | 18,830 | 16,764 | |||
Equity | |||||||||
Equity, attributable to parent | 19,648 | 19,380 | 19,076 | 15,209 | 15,237 | 15,104 | |||
Common stock | 4 | 3 | 3 | 3 | 3 | 3 | |||
Treasury stock, value | (47) | (47) | (47) | (14) | (12) | (12) | |||
Additional paid in capital | 17,701 | 17,694 | 17,679 | 13,665 | 13,660 | 13,657 | |||
Accumulated other comprehensive income (loss) | (25) | (180) | (273) | (111) | (95) | (72) | |||
Retained earnings | 2,015 | 1,910 | 1,714 | 1,666 | 1,681 | 1,528 | |||
Equity, attributable to noncontrolling interest | 1,028 | 962 | 885 | 617 | 349 | 299 | |||
Total equity: | 20,676 | 20,342 | 19,961 | 15,826 | 15,586 | 15,403 | |||
TOTAL LIABILITIES AND EQUITY: | 43,989 | 41,123 | 39,504 | 37,823 | 34,416 | 32,167 |
Income Statement (P&L) ($ in millions)
9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 8,309 | 7,923 | 6,974 | 6,320 | 6,338 | 6,478 | ||
Gross profit: | 8,309 | 7,923 | 6,974 | 6,320 | 6,338 | 6,478 | ||
Other undisclosed operating loss | (7,379) | (7,071) | (6,079) | (5,451) | (5,335) | (5,351) | ||
Operating income: | 930 | 852 | 895 | 869 | 1,003 | 1,127 | ||
Nonoperating income (expense) | 129 | 30 | 60 | 18 | 119 | (66) | ||
Net periodic defined benefits expense (reversal of expense), excluding service cost component | 22 | (58) | (37) | (62) | (79) | |||
Other nonoperating income (expense) | 8 | 9 | (8) | (24) | (17) | (66) | ||
Interest and debt expense | (409) | (303) | (298) | (316) | (306) | (303) | ||
Income from continuing operations before equity method investments, income taxes: | 650 | 579 | 657 | 571 | 816 | 758 | ||
Income (loss) from equity method investments | 6 | 262 | 7 | (3) | 3 | 10 | ||
Income from continuing operations before income taxes: | 656 | 841 | 664 | 568 | 819 | 768 | ||
Income tax expense (benefit) | 9 | (20) | (21) | (29) | (143) | (170) | ||
Income from continuing operations: | 665 | 821 | 643 | 539 | 676 | 598 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 643 | 539 | 676 | 598 | |
Net income: | 665 | 821 | 643 | 539 | 676 | 598 | ||
Net income (loss) attributable to noncontrolling interest | 121 | 60 | 64 | 42 | 24 | (3) | ||
Net income available to common stockholders, diluted: | 786 | 881 | 707 | 581 | 700 | 595 |
Comprehensive Income ($ in millions)
9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 665 | 821 | 643 | 539 | 676 | 598 | ||
Other comprehensive income (loss) | 155 | 93 | (162) | (16) | (11) | (25) | ||
Comprehensive income: | 820 | 914 | 481 | 523 | 665 | 573 | ||
Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 121 | 60 | 64 | 42 | 24 | (3) | ||
Comprehensive income, net of tax, attributable to parent: | 941 | 974 | 545 | 565 | 689 | 570 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.