Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
AH Realty Trust, Inc. (AHRTPA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
4605 COLUMBUS STREET VIRGINIA BEACH, VA 23462 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 65 - Real Estate (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 49,150 | 70,642 | 27,920 | 48,139 | 35,247 | 40,998 | |||
| Cash and cash equivalent | 49,150 | 70,642 | 27,920 | 48,139 | 35,247 | 40,998 | |||
| Total current assets: | 49,150 | 70,642 | 27,920 | 48,139 | 35,247 | 40,998 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 87,473 | 88,986 | 90,565 | 45,878 | 46,989 | 23,544 | |||
| Operating lease, right-of-use asset | 22,610 | 22,841 | 23,085 | 23,350 | 23,493 | 32,760 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 17,053 | 17,515 | 2,212,287 | 1,948,575 | 1,749,951 | 1,763,117 | |||
| Long-term investments and receivables | 47,926 | 158,151 | 142,031 | 71,983 | 12,685 | 1,078 | |||
| Long-term investments | 47,926 | 158,151 | 142,031 | 71,983 | 12,685 | 1,078 | |||
| Regulated entity, other noncurrent assets | (10,004) | ||||||||
| Deferred costs | 3,303 | ||||||||
| Total noncurrent assets: | 175,062 | 287,493 | 2,467,968 | 2,089,786 | 1,833,118 | 1,813,798 | |||
| Other undisclosed assets | 2,372,298 | 2,154,728 | 67,010 | 104,385 | 69,698 | 62,175 | |||
| TOTAL ASSETS: | 2,596,510 | 2,512,863 | 2,562,898 | 2,242,310 | 1,938,063 | 1,916,971 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 17,181 | 23,666 | 19,930 | 19,777 | 17,245 | 11,753 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 17,245 | 11,753 | ||
| Accrued liabilities | 17,181 | 23,666 | 19,930 | 19,777 | |||||
| Total current liabilities: | 17,181 | 23,666 | 19,930 | 19,777 | 17,245 | 11,753 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 1,750,137 | 1,599,528 | 1,737,790 | 1,318,519 | 1,140,995 | 1,148,416 | |||
| Total liabilities: | 1,767,318 | 1,623,194 | 1,757,720 | 1,338,296 | 1,158,240 | 1,160,169 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 627,776 | 670,636 | 572,622 | 647,450 | 555,352 | 523,199 | |||
| Preferred stock | 171,085 | 171,085 | 171,085 | 171,085 | 171,085 | 171,085 | |||
| Common stock | 805 | 797 | 668 | 677 | 630 | 591 | |||
| Additional paid in capital | 724,667 | 714,640 | 580,687 | 587,884 | 525,030 | 472,747 | |||
| Accumulated other comprehensive income (loss) | 703 | 2,737 | 4,906 | 14,679 | (33) | (8,868) | |||
| Other undisclosed equity, attributable to parent | (269,484) | (218,623) | (184,724) | (126,875) | (141,360) | (112,356) | |||
| Equity, attributable to noncontrolling interest | 201,416 | 219,033 | 232,556 | 256,564 | 224,471 | 233,603 | |||
| Total equity: | 829,192 | 889,669 | 805,178 | 904,014 | 779,823 | 756,802 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,596,510 | 2,512,863 | 2,562,898 | 2,242,310 | 1,938,063 | 1,916,971 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 285,201 | 708,470 | 667,158 | 454,153 | 284,076 | 383,634 | ||
| Operating lease, lease income | 269,624 | 256,697 | 238,924 | 219,294 | 192,140 | 166,488 | ||
| Cost of revenue | (92,012) | (531,856) | (479,396) | (427,544) | (175,598) | (273,540) | ||
| Cost of product and service sold | (66,912) | (481,712) | (456,132) | (277,900) | (134,594) | (248,432) | ||
| Other undisclosed gross profit | (3,772) | 127,587 | 19,152 | 6,972 | ||||
| Gross profit: | 193,189 | 176,614 | 183,990 | 154,196 | 127,630 | 117,066 | ||
| Operating expenses | (112,329) | (91,376) | (114,913) | 37,359 | (86,823) | (67,741) | ||
| Other undisclosed operating income (loss) | 21,305 | 4,510 | (74,121) | (112) | (584) | |||
| Operating income: | 80,860 | 106,543 | 73,587 | 117,434 | 40,695 | 48,741 | ||
| Nonoperating income (expense) | (82,014) | 209 | 31 | 378 | 302 | 515 | ||
| Investment income, nonoperating | (22,496) | |||||||
| Other nonoperating income (expense) | (57) | 209 | 31 | 378 | 302 | 515 | ||
| Interest and debt expense | (85,378) | (79,212) | (57,810) | (43,054) | (37,715) | (31,035) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (86,532) | 27,540 | 15,808 | 74,758 | 3,282 | 18,221 | ||
| Income (loss) from equity method investments | (2,140) | 245 | ||||||
| Other undisclosed income (loss) from continuing operations before income taxes | 14,095 | (6,816) | 25,050 | 21,431 | 18,455 | |||
| Income (loss) from continuing operations before income taxes: | (88,672) | 41,880 | 8,992 | 99,808 | 24,713 | 36,676 | ||
| Income tax expense (benefit) | 614 | (1,329) | 145 | 742 | 283 | |||
| Other undisclosed income from continuing operations | 87,518 | |||||||
| Income (loss) from continuing operations: | (1,154) | 42,494 | 7,663 | 99,953 | 25,455 | 36,959 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 25,455 | 36,959 | |
| Income (loss) from discontinued operations | 5,062 | |||||||
| Other undisclosed net income | ||||||||
| Net income (loss): | 3,908 | 42,494 | 7,663 | 99,953 | 25,455 | 36,959 | ||
| Net income (loss) attributable to noncontrolling interest | 1,696 | (6,849) | 624 | (25,206) | (3,563) | (7,807) | ||
| Net income (loss) attributable to parent: | 5,604 | 35,645 | 8,287 | 74,747 | 21,892 | 29,152 | ||
| Preferred stock dividends and other adjustments | (11,548) | (11,548) | (11,548) | (11,548) | (11,548) | (7,349) | ||
| Net income (loss) available to common stockholders, diluted: | (5,944) | 24,097 | (3,261) | 63,199 | 10,344 | 21,803 | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 3,908 | 42,494 | 7,663 | 99,953 | 25,455 | 36,959 | ||
| Other undisclosed comprehensive income (loss) | (2,437) | (2,967) | (13,168) | 19,365 | 11,841 | (6,406) | ||
| Comprehensive income (loss): | 1,471 | 39,527 | (5,505) | 119,318 | 37,296 | 30,553 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 1,696 | |||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 402 | (6,050) | 4,019 | (29,858) | (6,568) | (6,029) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 3,569 | 33,477 | (1,486) | 89,460 | 30,728 | 24,524 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!