AiAdvertising, Inc. (AIAD) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1114 S ST. MARY'S STREET SAN ANTONIO, TX 78210 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 59 - Miscellaneous Retail (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 111 | 56 | 3,431 | 11 | 819 | 116 | |||
| Cash and cash equivalent | 111 | 56 | 3,431 | 11 | 819 | 116 | |||
| Receivables | 517 | 95 | 497 | 343 | 858 | 1,002 | |||
| Prepaid expense | 105 | ||||||||
| Intangible current assets | 27 | ||||||||
| Other current assets | 22 | 99 | |||||||
| Other undisclosed current assets | 59 | 210 | 4 | 27 | 74 | ||||
| Total current assets: | 687 | 256 | 4,139 | 384 | 1,725 | 1,292 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 147 | 176 | 66 | 172 | 267 | ✕ | |||
| Property, plant and equipment | 73 | 103 | 114 | 56 | 91 | 139 | |||
| Intangible assets, net (including goodwill) | 20 | 20 | 20 | 27 | 659 | 8,396 | |||
| Intangible assets, net (excluding goodwill) | 20 | 20 | 20 | 27 | 659 | 8,396 | |||
| Deposits noncurrent assets | 9 | ||||||||
| Other noncurrent assets | 36 | 669 | 8,410 | ||||||
| Other undisclosed noncurrent assets | 9 | 10 | (27) | (659) | (8,396) | ||||
| Total noncurrent assets: | 250 | 308 | 211 | 264 | 1,027 | 8,549 | |||
| TOTAL ASSETS: | 937 | 564 | 4,350 | 648 | 2,752 | 9,841 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,614 | 2,110 | 864 | 2,224 | 2,437 | 2,385 | |||
| Accounts payable | 1,568 | 2,071 | 792 | 1,576 | 1,868 | 1,619 | |||
| Accrued liabilities | 46 | 39 | 72 | 648 | 569 | 766 | |||
| Deferred revenue | 533 | 791 | ✕ | ||||||
| Debt | 945 | 21 | 34 | ||||||
| Derivative instruments and hedges, liabilities | 343 | ||||||||
| Due to related parties | ✕ | ✕ | 11 | 11 | 11 | 42 | 920 | ||
| Other undisclosed current liabilities | 34 | 28 | 558 | 1,989 | 4,818 | 2,099 | |||
| Total current liabilities: | 2,181 | 2,941 | 1,433 | 5,168 | 7,661 | 5,439 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 21 | ||||||||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 21 | ||
| Liabilities, other than long-term debt | 114 | 147 | 196 | 199 | 204 | ||||
| Accounts payable and accrued liabilities | 147 | 196 | 199 | 204 | |||||
| Operating lease, liability | 114 | ✕ | |||||||
| Total noncurrent liabilities: | 114 | 147 | 196 | 199 | 224 | ||||
| Total liabilities: | 2,295 | 3,088 | 1,433 | 5,364 | 7,860 | 5,663 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,358) | (2,524) | 2,917 | (4,716) | (5,108) | 4,177 | |||
| Preferred stock | 0 | 0 | 0 | ||||||
| Common stock | 1,334 | 1,175 | 1,056 | 684 | 420 | 138 | |||
| Additional paid in capital | 56,866 | 49,596 | 46,667 | 31,487 | 30,088 | 29,533 | |||
| Accumulated deficit | (60,125) | (53,860) | (45,370) | (36,887) | (35,616) | (25,493) | |||
| Other undisclosed equity, attributable to parent | 566 | 564 | 564 | ||||||
| Total equity: | (1,358) | (2,524) | 2,917 | (4,716) | (5,108) | 4,177 | |||
| TOTAL LIABILITIES AND EQUITY: | 937 | 564 | 4,350 | 648 | 2,752 | 9,841 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 8,171 | 4,695 | 6,868 | 9,739 | 8,979 | 9,551 | ||
| Revenue from related parties | ✕ | ✕ | 4 | 268 | 2,205 | |||
| Revenues, excluding interest and dividends | 4,695 | |||||||
| Cost of revenue | (8,018) | (7,312) | (4,696) | (6,383) | ||||
| Cost of product and service sold | 5,155 | |||||||
| Other cost of operating revenue | (5,942) | |||||||
| Other undisclosed gross profit | 2,050 | 4 | ||||||
| Gross profit: | 153 | (568) | 2,172 | 3,360 | 8,979 | 9,551 | ||
| Operating expenses | (6,853) | (7,952) | (8,862) | (4,796) | (18,299) | (14,280) | ||
| Other undisclosed operating income | 268 | 2,205 | ||||||
| Operating loss: | (6,700) | (8,520) | (6,690) | (1,437) | (9,053) | (2,523) | ||
| Nonoperating income (expense) | 435 | 30 | (1,866) | 166 | (1,070) | (347) | ||
| Investment income, nonoperating | 781 | 781 | ||||||
| Other nonoperating income (expense) | 435 | 0 | ||||||
| Interest and debt expense | 5 | 282 | 29 | 6 | (322) | |||
| Loss from continuing operations before equity method investments, income taxes: | (6,265) | (8,485) | (8,274) | (1,242) | (10,117) | (3,192) | ||
| Other undisclosed loss from continuing operations before income taxes | (5) | (282) | ||||||
| Loss from continuing operations: | (6,265) | (8,490) | (8,556) | (1,242) | (10,117) | (3,192) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (8,483) | (1,242) | (10,117) | (3,192) | |
| Income from discontinued operations | 74 | |||||||
| Net loss: | (6,265) | (8,490) | (8,483) | (1,242) | (10,117) | (3,192) | ||
| Other undisclosed net income (loss) attributable to parent | (29) | (6) | 322 | |||||
| Net loss attributable to parent: | (6,265) | (8,490) | (8,483) | (1,271) | (10,123) | (2,870) | ||
| Preferred stock dividends and other adjustments | (13) | |||||||
| Other undisclosed net loss available to common stockholders, basic | (111) | (163) | (257) | |||||
| Net loss available to common stockholders, diluted: | (6,265) | (8,490) | (8,495) | (1,382) | (10,286) | (3,127) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (6,265) | (8,490) | (8,483) | (1,242) | (10,117) | (3,192) | ||
| Comprehensive loss, net of tax, attributable to parent: | (6,265) | (8,490) | (8,483) | (1,242) | (10,117) | (3,192) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.