Andersons, Inc. (ANDE) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1947 BRIARFIELD BOULEVARD MAUMEE, OH 43537 |
| State of Incorp. | OH |
| Fiscal Year End | December 31 |
| Industry (SIC) | 515 - Farm-product Raw Materials (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 562 | 644 | 115 | 216 | 29 | 55 | |||
| Cash and cash equivalent | 562 | 644 | 115 | 216 | 29 | 55 | |||
| Receivables | 765 | 763 | 1,249 | 835 | 660 | 536 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,287 | 1,167 | 1,732 | 1,815 | 1,301 | 1,171 | |||
| Inventory | 1,287 | 1,167 | 1,732 | 1,815 | 1,301 | 1,171 | |||
| Derivative instruments and hedges, assets | 149 | 178 | 296 | 411 | 321 | 108 | |||
| Disposal group, including discontinued operation | 3 | 21 | 106 | 76 | |||||
| Other current assets | 88 | 56 | 72 | 74 | |||||
| Other undisclosed current assets | |||||||||
| Total current assets: | 2,850 | 2,807 | 3,466 | 3,372 | 2,416 | 1,945 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 26 | 24 | |||||||
| Operating lease, right-of-use asset | 105 | 54 | 62 | 52 | 56 | 76 | |||
| Property, plant and equipment | 868 | 693 | 763 | 786 | 879 | 938 | |||
| Long-term investments and receivables | 26 | 24 | |||||||
| Long-term investments | 26 | 24 | |||||||
| Intangible assets, net (including goodwill) | 197 | 213 | 230 | 246 | 422 | 486 | |||
| Goodwill | 128 | 128 | 129 | 129 | 136 | 135 | |||
| Intangible assets, net (excluding goodwill) | 69 | 86 | 101 | 117 | 286 | 351 | |||
| Derivative instruments and hedges | 1 | ||||||||
| Disposal group, including discontinued operation, noncurrent assets | 43 | ||||||||
| Other noncurrent assets | 101 | 87 | 87 | 69 | 50 | 21 | |||
| Other undisclosed noncurrent assets | 397 | 385 | |||||||
| Total noncurrent assets: | 1,271 | 1,048 | 1,142 | 1,197 | 1,856 | 1,955 | |||
| TOTAL ASSETS: | 4,121 | 3,855 | 4,608 | 4,569 | 4,272 | 3,901 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 227 | 232 | 246 | 230 | 168 | 176 | |||
| Accrued liabilities | 227 | 232 | 246 | 230 | 168 | 176 | |||
| Deferred revenue | 194 | 187 | 371 | 358 | 180 | ||||
| Debt | 38 | 29 | 383 | 534 | 479 | 210 | |||
| Derivative instruments and hedges, liabilities | 60 | 91 | 99 | 129 | 147 | 47 | |||
| Disposal group, including discontinued operation | 13 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 7 | 6 | 5 | 12 | ||
| Other undisclosed current liabilities | 1,212 | 1,097 | 1,417 | 1,193 | 952 | 994 | |||
| Total current liabilities: | 1,731 | 1,636 | 2,521 | 2,464 | 1,932 | 1,440 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 608 | 563 | 493 | 600 | 917 | 1,016 | |||
| Long-term debt, excluding current maturities | 608 | 563 | 493 | 600 | 917 | 1,016 | |||
| Finance lease, liability | 22 | ||||||||
| Other undisclosed long-term debt and lease obligation | (22) | ||||||||
| Liabilities, other than long-term debt | 182 | 139 | 164 | 166 | 226 | 198 | |||
| Deferred income tax liabilities | 55 | 59 | 64 | 71 | 170 | 146 | |||
| Liability, pension and other postretirement and postemployment benefits | 25 | ||||||||
| Disposal group, including discontinued operation, liabilities | 16 | ||||||||
| Other liabilities | 62 | 49 | 63 | 79 | 56 | 26 | |||
| Operating lease, liability | 65 | 32 | 37 | ||||||
| Derivative instruments and hedges, liabilities | 1 | ||||||||
| Other undisclosed noncurrent liabilities | 31 | 37 | 51 | ||||||
| Total noncurrent liabilities: | 790 | 702 | 657 | 798 | 1,180 | 1,265 | |||
| Total liabilities: | 2,521 | 2,339 | 3,178 | 3,262 | 3,111 | 2,705 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,366 | 1,283 | 1,199 | 1,072 | 962 | 974 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (3) | (10) | (15) | (0) | (1) | (7) | |||
| Additional paid in capital | 386 | 387 | 385 | 369 | 349 | 345 | |||
| Accumulated other comprehensive income (loss) | 13 | 23 | 20 | 1 | (12) | (7) | |||
| Retained earnings | 971 | 883 | 808 | 703 | 626 | 643 | |||
| Equity, attributable to noncontrolling interest | 234 | 233 | 231 | 235 | 199 | 222 | |||
| Total equity: | 1,600 | 1,516 | 1,430 | 1,308 | 1,161 | 1,196 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,121 | 3,855 | 4,608 | 4,569 | 4,272 | 3,901 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 11,258 | 14,750 | 17,325 | 12,612 | 8,208 | 8,170 | ||
| Cost of revenue (Cost of Product and Service Sold) | (10,564) | (14,005) | (16,641) | (12,019) | (7,804) | (7,652) | ||
| Gross profit: | 694 | 745 | 684 | 593 | 405 | 518 | ||
| Operating expenses | (504) | (492) | (467) | (424) | (399) | (437) | ||
| Operating income: | 190 | 253 | 218 | 169 | 6 | 81 | ||
| Nonoperating income | 42 | 50 | 34 | 33 | 20 | 55 | ||
| Investment income, nonoperating | 3 | 7 | 35 | |||||
| Other nonoperating income | 5 | 9 | 7 | 33 | 20 | 20 | ||
| Interest and debt expense | (0) | (0) | (0) | (1) | (0) | (1) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income from continuing operations before equity method investments, income taxes: | 232 | 303 | 251 | 201 | 26 | 135 | ||
| Income (loss) from equity method investments | 5 | 1 | (7) | |||||
| Other undisclosed loss from continuing operations before income taxes | (31) | (134) | (56) | (45) | (51) | (100) | ||
| Income (loss) from continuing operations before income taxes: | 201 | 170 | 195 | 161 | (24) | 28 | ||
| Income tax expense (benefit) | (30) | (37) | (40) | (29) | 10 | (13) | ||
| Income (loss) from continuing operations: | 171 | 133 | 155 | 132 | (14) | 15 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 136 | (14) | 15 | |
| Income from discontinued operations | 12 | 4 | ||||||
| Net income (loss): | 171 | 133 | 167 | 136 | (14) | 15 | ||
| Net income (loss) attributable to noncontrolling interest | (57) | (31) | (36) | (32) | 22 | 3 | ||
| Net income available to common stockholders, diluted: | 114 | 101 | 131 | 104 | 8 | 18 | ||
Comprehensive Income ($ in millions)
| 9/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 171 | 133 | 167 | 136 | (14) | 15 | ||
| Other comprehensive income (loss) | (10) | 2 | 19 | 13 | (5) | (1) | ||
| Comprehensive income (loss): | 160 | 135 | 186 | 149 | (19) | 14 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (57) | (31) | (36) | (32) | 22 | 3 | ||
| Comprehensive income, net of tax, attributable to parent: | 104 | 104 | 150 | 117 | 3 | 17 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.