Assembly Biosciences Inc. (ASMB) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
TWO TOWER PLACE SOUTH SAN FRANCISCO, CA 94080 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 130,247 | 91,610 | 146,627 | 216,413 | 274,043 | 218,080 | |||
| Cash and cash equivalent | 19,841 | 52,418 | 45,627 | 59,444 | 46,732 | 41,471 | |||
| Short-term investments | 110,406 | 39,192 | 101,000 | 156,969 | 227,311 | 176,609 | |||
| Receivables | 43 | 944 | 336 | 1,230 | 3,374 | 2,430 | |||
| Other undisclosed current assets | 3,497 | 4,413 | 7,241 | 6,850 | 5,363 | 1,992 | |||
| Total current assets: | 133,787 | 96,967 | 154,204 | 224,493 | 282,780 | 222,502 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,339 | 3,195 | 6,042 | 9,131 | 11,975 | ✕ | |||
| Property, plant and equipment | 385 | 743 | 1,139 | 1,600 | 1,830 | 557 | |||
| Long-term investments and receivables | 27,972 | ||||||||
| Long-term investments | 27,972 | ||||||||
| Intangible assets, net (including goodwill) | 41,638 | 41,638 | 41,638 | ||||||
| Goodwill | 12,638 | 12,638 | 12,638 | ||||||
| Intangible assets, net (excluding goodwill) | 29,000 | 29,000 | 29,000 | ||||||
| Other noncurrent assets | 312 | 889 | 1,703 | 6,392 | 1,684 | 3,348 | |||
| Total noncurrent assets: | 3,036 | 4,827 | 36,856 | 58,761 | 57,127 | 45,543 | |||
| TOTAL ASSETS: | 136,823 | 101,794 | 191,060 | 283,254 | 339,907 | 268,045 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 6,205 | 9,810 | 9,522 | 16,585 | 10,017 | 9,679 | |||
| Accounts payable | 461 | 2,493 | 2,659 | 4,598 | 1,731 | ||||
| Accrued liabilities | 5,744 | 7,317 | 6,863 | 11,987 | 8,286 | 9,679 | |||
| Deferred revenue | 30,915 | 6,411 | ✕ | ||||||
| Debt | 3,186 | ||||||||
| Deferred tax liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 3,252 | ||
| Other undisclosed current liabilities | 2,105 | 6,486 | 6,551 | 7,848 | 4,826 | 5,541 | |||
| Total current liabilities: | 39,225 | 16,296 | 16,073 | 24,433 | 24,440 | 18,472 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 3,325 | 6,725 | 9,082 | ||||||
| Liabilities, other than long-term debt | 56,501 | 2,834 | 2,733 | 11,518 | 33,168 | 108 | |||
| Deferred revenue | 55,379 | 2,733 | 2,733 | 8,987 | 30,637 | ✕ | |||
| Deferred rent credit | 108 | ||||||||
| Deferred income tax liabilities | 2,531 | 2,531 | ✕ | ||||||
| Operating lease, liability | 1,122 | 101 | 3,325 | 6,725 | 9,082 | ✕ | |||
| Other undisclosed noncurrent liabilities | 38,812 | ||||||||
| Total noncurrent liabilities: | 56,501 | 2,834 | 6,058 | 18,243 | 42,250 | 38,920 | |||
| Total liabilities: | 95,726 | 19,130 | 22,131 | 42,676 | 66,690 | 57,392 | |||
| Equity | |||||||||
| Equity, attributable to parent | 41,097 | 82,664 | 168,929 | 240,578 | 273,217 | 210,653 | |||
| Common stock | 5 | 49 | 48 | 34 | 32 | 25 | |||
| Additional paid in capital | 826,921 | 807,938 | 800,728 | 742,387 | 712,807 | 552,762 | |||
| Accumulated other comprehensive loss | (81) | (803) | (419) | (270) | (201) | (347) | |||
| Accumulated deficit | (785,748) | (724,520) | (631,428) | (501,573) | (439,421) | (341,787) | |||
| Total equity: | 41,097 | 82,664 | 168,929 | 240,578 | 273,217 | 210,653 | |||
| TOTAL LIABILITIES AND EQUITY: | 136,823 | 101,794 | 191,060 | 283,254 | 339,907 | 268,045 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 7,163 | 153 | 6,254 | 79,105 | 15,963 | 14,804 | ||
| Sublease income | 102 | 153 | 142 | ✕ | ||||
| Gross profit: | 7,163 | 153 | 6,254 | 79,105 | 15,963 | 14,804 | ||
| Operating expenses | (71,809) | (94,114) | (138,942) | (143,881) | (118,676) | (107,539) | ||
| Other undisclosed operating loss | (153) | |||||||
| Operating loss: | (64,646) | (94,114) | (132,688) | (64,776) | (102,713) | (92,735) | ||
| Nonoperating income | 3,451 | 1,022 | 302 | 2,624 | 4,305 | 3,083 | ||
| Loss from continuing operations before income taxes: | (61,195) | (93,092) | (132,386) | (62,152) | (98,408) | (89,652) | ||
| Income tax expense (benefit) | (33) | 2,531 | 774 | (1,099) | ||||
| Loss from continuing operations: | (61,228) | (93,092) | (129,855) | (62,152) | (97,634) | (90,751) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (129,855) | (62,152) | (97,634) | (90,751) | |
| Net loss available to common stockholders, diluted: | (61,228) | (93,092) | (129,855) | (62,152) | (97,634) | (90,751) | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (61,228) | (93,092) | (129,855) | (62,152) | (97,634) | (90,751) | ||
| Comprehensive loss: | (61,228) | (93,092) | (129,855) | (62,152) | (97,634) | (90,751) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 722 | (384) | (149) | (69) | 146 | 45 | ||
| Comprehensive loss, net of tax, attributable to parent: | (60,506) | (93,476) | (130,004) | (62,221) | (97,488) | (90,706) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.