Aura Systems Inc (AUSI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
10541 ASHDALE STREET STANTON, CA 90680 |
| State of Incorp. | DE |
| Fiscal Year End | February 28 |
| Industry (SIC) | 369 - Miscellaneous Electrical Machinery, Equipment, and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 11/30/2025 MRQ | 2/28/2025 | 11/30/2024 MRQ | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 23 | 21 | 124 | 15 | 150 | 391 | |||
| Cash and cash equivalent | 23 | 21 | 124 | 15 | 150 | 391 | |||
| Inventory, net of allowances, customer advances and progress billings | 38 | 38 | 20 | 155 | 144 | 94 | |||
| Inventory | 38 | 38 | 20 | 155 | 144 | 94 | |||
| Prepaid expense | 173 | 8 | |||||||
| Other current assets | 142 | 255 | 115 | ||||||
| Other undisclosed current assets | 47 | 200 | 167 | ||||||
| Total current assets: | 281 | 259 | 319 | 312 | 550 | 600 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 418 | 457 | 607 | 816 | 1,000 | 1,168 | |||
| Property, plant and equipment | 618 | 663 | 378 | 461 | 485 | ||||
| Deposits noncurrent assets | 160 | 160 | 160 | 160 | 160 | 160 | |||
| Other undisclosed noncurrent assets | 15 | ||||||||
| Total noncurrent assets: | 1,196 | 1,280 | 1,145 | 1,437 | 1,645 | 1,343 | |||
| TOTAL ASSETS: | 1,477 | 1,539 | 1,464 | 1,749 | 2,195 | 1,943 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 2,544 | 2,475 | 5,223 | 4,147 | 3,274 | 1,839 | |||
| Accounts payable | 2,625 | 2,317 | 1,582 | 1,880 | |||||
| Accrued liabilities | 2,875 | 2,282 | 2,598 | 1,830 | 1,692 | 1,288 | |||
| Other undisclosed accounts payable and accrued liabilities | (331) | 193 | (1,329) | ||||||
| Debt | 3,753 | 7,565 | 3,139 | 660 | 867 | 198 | |||
| Derivative instruments and hedges, liabilities | 17,565 | 19,993 | 9 | 828 | |||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 13,183 | 12,165 | |||
| Other undisclosed current liabilities | 14,585 | 2,267 | 6,825 | 9,210 | 4,066 | 1,880 | |||
| Total current liabilities: | 38,447 | 32,300 | 15,187 | 14,026 | 22,219 | 16,083 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 440 | 8,469 | 286 | 867 | 1,207 | ||||
| Long-term debt, excluding current maturities | 440 | 8,469 | 286 | 160 | |||||
| Liabilities, other than long-term debt | 183 | 221 | 636 | 660 | 3,000 | ||||
| Accounts payable and accrued liabilities | 213 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 3,000 | ||||
| Operating lease, liability | 183 | 221 | 423 | 660 | 867 | 1,047 | |||
| Other undisclosed noncurrent liabilities | 6,875 | 7,321 | (540) | 1,403 | |||||
| Total noncurrent liabilities: | 623 | 8,690 | 7,797 | 7,981 | 1,195 | 5,610 | |||
| Total liabilities: | 39,070 | 40,990 | 22,984 | 22,007 | 23,414 | 21,692 | |||
| Equity | |||||||||
| Equity, attributable to parent | (37,593) | (39,451) | (21,520) | (20,258) | (21,220) | (19,750) | |||
| Common stock | 12 | 11 | 10 | 9 | 8 | 7 | |||
| Additional paid in capital | 462,523 | 461,716 | 457,460 | 454,507 | 450,137 | 446,127 | |||
| Accumulated deficit | (500,128) | (501,178) | (478,990) | (474,774) | (471,364) | (465,883) | |||
| Total equity: | (37,593) | (39,451) | (21,520) | (20,258) | (21,220) | (19,750) | |||
| TOTAL LIABILITIES AND EQUITY: | 1,477 | 1,539 | 1,464 | 1,749 | 2,195 | 1,943 | |||
Income Statement (P&L) ($ in thousands)
| 11/30/2025 TTM | 2/28/2025 | 11/30/2024 TTM | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 50 | 36 | 56 | 71 | 100 | 115 | ||
| Other income | 2,720 | |||||||
| Cost of revenue (Cost of Product and Service Sold) | (29) | (137) | (193) | (88) | (124) | (81) | ||
| Other undisclosed gross profit | 18 | 0 | ||||||
| Gross profit: | 21 | (84) | (137) | (17) | (24) | 33 | ||
| Operating expenses | (4,835) | (4,002) | (2,623) | (3,486) | (3,406) | (1,556) | ||
| Other undisclosed operating loss | (47) | (0) | ||||||
| Operating loss: | (4,814) | (4,132) | (2,760) | (3,503) | (3,430) | (1,523) | ||
| Nonoperating income | 2 | 2 | 2,721 | |||||
| Other nonoperating income | 2 | 2,721 | ||||||
| Interest and debt expense | (21,134) | (19,324) | (1,465) | (727) | (1,272) | (427) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 489 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (25,946) | (22,965) | (4,225) | (4,230) | (4,701) | 772 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (560) | 710 | 72 | |||||
| Income (loss) from continuing operations before income taxes: | (25,946) | (23,526) | (4,225) | (4,230) | (3,992) | 843 | ||
| Income tax expense (benefit) | 1 | (1) | ||||||
| Income (loss) from continuing operations: | (25,946) | (23,526) | (4,225) | (4,229) | (3,992) | 843 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (3,992) | 843 | |
| Other undisclosed net income (loss) | (5,164) | 819 | ||||||
| Net income (loss): | (25,946) | (28,690) | (4,225) | (3,410) | (3,992) | 843 | ||
| Net income attributable to noncontrolling interest | 3,410 | 3,992 | ||||||
| Other undisclosed net income (loss) attributable to parent | 4,808 | 4,868 | 9 | (3,410) | (3,992) | |||
| Net income (loss) available to common stockholders, diluted: | (21,138) | (23,822) | (4,216) | (3,410) | (3,992) | 843 | ||
Comprehensive Income ($ in thousands)
| 11/30/2025 TTM | 2/28/2025 | 11/30/2024 TTM | 2/29/2024 | 2/28/2023 | 2/28/2022 | 2/28/2021 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (25,946) | (28,690) | (4,225) | (3,410) | (3,992) | 843 | ||
| Comprehensive income (loss): | (25,946) | (28,690) | (4,225) | (3,410) | (3,992) | 843 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 3,410 | 3,992 | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (25,946) | (28,690) | (4,225) | 843 | ||||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.