AZZ Inc. (AZZ) Financial Statements (2025 and earlier)
Company Profile
Business Address |
ONE MUSEUM PLACE, SUITE 500 FORT WORTH, TX 76107 |
State of Incorp. | TX |
Fiscal Year End | February 29 |
Industry (SIC) | 347 - Coating, Engraving, And Allied Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
8/31/2024 MRQ | 2/29/2024 | 11/30/2023 MRQ | 2/28/2023 | 2/28/2022 | 2/28/2021 | 2/29/2020 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 4,349 | 7,509 | 2,820 | 15,082 | 14,837 | 36,687 | |||
Cash and cash equivalents | 4,349 | 7,509 | 2,820 | 15,082 | 14,837 | 36,687 | |||
Receivables | 157,845 | 173,468 | 183,412 | 167,016 | 128,127 | 139,214 | |||
Inventory, net of allowances, customer advances and progress billings | 117,656 | 126,737 | (7,300) | 99,841 | |||||
Inventory | 117,656 | 126,737 | (7,300) | 99,841 | |||||
Disposal group, including discontinued operation | 235 | 3,684 | |||||||
Other undisclosed current assets | 87,149 | 85,014 | 238,484 | 204,200 | 156,844 | 78,820 | |||
Total current assets: | 366,999 | 392,728 | 417,416 | 386,533 | 303,492 | 354,562 | |||
Noncurrent Assets | |||||||||
Finance lease, right-of-use asset, after accumulated amortization | 3,931 | ||||||||
Operating lease, right-of-use asset | 19,808 | 22,830 | 26,392 | 43,286 | 37,801 | ||||
Property, plant and equipment | 541,652 | 525,338 | 498,503 | 230,848 | 205,909 | 213,104 | |||
Long-term investments and receivables | 97,200 | 84,800 | |||||||
Long-term investments | 97,200 | 84,800 | |||||||
Intangible assets, net (including goodwill) | 1,150,903 | 1,156,776 | 1,181,941 | 467,170 | 449,240 | 462,957 | |||
Goodwill | 705,468 | 705,487 | 702,512 | 385,613 | 353,881 | 356,225 | |||
Intangible assets, net (excluding goodwill) | 445,435 | 451,289 | 479,429 | 81,557 | 95,359 | 106,732 | |||
Regulated entity, other noncurrent assets | 57,508 | ||||||||
Deferred income tax assets | 5,606 | 5,820 | 12,467 | 5,191 | |||||
Other noncurrent assets | 8,437 | 8,026 | |||||||
Other undisclosed noncurrent assets | 40,661 | 38 | (40) | 43,208 | |||||
Total noncurrent assets: | 1,828,506 | 1,816,028 | 1,804,063 | 746,495 | 692,950 | 719,269 | |||
TOTAL ASSETS: | 2,195,505 | 2,208,756 | 2,221,479 | 1,133,028 | 996,442 | 1,073,831 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 118,996 | 121,071 | 136,395 | 100,067 | 63,640 | 103,745 | |||
Taxes payable | ✕ | ✕ | ✕ | 272 | 3,564 | 2,876 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 26,262 | 28,424 | 22,606 | 38,882 | ||
Accounts payable | 88,001 | 95,158 | 109,861 | 43,987 | 41,034 | 61,987 | |||
Accrued liabilities | 30,995 | 25,913 | 24,092 | ||||||
Debt | 766 | 454 | 178 | 6,588 | 125,000 | ||||
Other liabilities | 68,651 | 72,476 | 44,442 | 24,092 | 27,136 | 26,868 | |||
Other undisclosed current liabilities | 5,893 | 5,999 | 6,403 | 26,194 | 16,486 | 25,000 | |||
Total current liabilities: | 194,306 | 200,000 | 187,240 | 150,531 | 113,850 | 280,613 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 952,742 | 981,384 | 1,058,120 | 262,094 | 211,048 | 115,992 | |||
Long-term debt, excluding current maturities | 952,742 | 980,004 | 1,058,120 | 226,484 | 178,419 | 77,878 | |||
Finance lease, liability | 1,380 | 645 | |||||||
Liabilities, other than long-term debt | 96,139 | 106,222 | 101,955 | 53,038 | 48,252 | 4,934 | |||
Deferred income tax liabilities | 38,567 | 33,370 | 40,536 | 47,672 | 39,283 | ||||
Other liabilities | 57,572 | 57,120 | 61,419 | 5,366 | 8,969 | 4,934 | |||
Operating lease, liability | 15,732 | 34,965 | 32,629 | 38,114 | |||||
Other undisclosed noncurrent liabilities | 17,827 | 20,704 | 37,926 | ||||||
Total noncurrent liabilities: | 1,066,708 | 1,087,606 | 1,180,779 | 315,132 | 259,300 | 158,852 | |||
Total liabilities: | 1,261,014 | 1,287,606 | 1,368,019 | 465,663 | 373,150 | 439,465 | |||
Temporary equity, carrying amount | 233,722 | ||||||||
Equity | |||||||||
Equity, attributable to parent, including: | 700,769 | 921,150 | 853,460 | 667,365 | 623,292 | 634,366 | |||
Common stock | 25,102 | 25,077 | 24,912 | 24,688 | 25,108 | 26,148 | |||
Additional paid in capital | 103,330 | 333,555 | 326,839 | 85,847 | 75,979 | 66,703 | |||
Accumulated other comprehensive loss | (3,894) | (3,957) | (4,573) | (27,324) | (25,084) | (30,899) | |||
Retained earnings | 576,231 | 566,235 | 506,042 | 584,154 | 547,289 | 572,414 | |||
Other undisclosed equity, attributable to parent | 240 | 240 | |||||||
Total equity: | 700,769 | 921,150 | 853,460 | 667,365 | 623,292 | 634,366 | |||
TOTAL LIABILITIES AND EQUITY: | 2,195,505 | 2,208,756 | 2,221,479 | 1,133,028 | 996,442 | 1,073,831 |
Income Statement (P&L) ($ in thousands)
8/31/2024 TTM | 2/29/2024 | 11/30/2023 TTM | 2/28/2023 | 2/28/2022 | 2/28/2021 | 2/29/2020 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 1,537,589 | 1,816,659 | 1,323,649 | 902,664 | 838,917 | 1,061,817 | ||
Cost of revenue | (1,174,128) | (1,408,308) | (1,027,706) | (677,441) | (650,170) | (824,589) | ||
Cost of goods and services sold | (2,511) | (824,589) | ||||||
Gross profit: | 363,461 | 408,351 | 295,943 | 225,223 | 188,747 | 237,228 | ||
Operating expenses | (141,861) | (142,166) | (122,305) | (114,232) | (110,214) | (139,253) | ||
Other undisclosed operating income (loss) | (552) | 2,349 | (16,919) | (18,632) | ||||
Operating income: | 221,600 | 265,633 | 173,638 | 113,340 | 61,614 | 79,343 | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 161 | 2,611 | 1,240 | (600) | (969) | (990) | ||
Interest and debt expense | (107,065) | (166,050) | (88,800) | (6,395) | (9,648) | (13,463) | ||
Income from continuing operations before equity method investments, income taxes: | 114,696 | 102,194 | 86,078 | 106,345 | 50,997 | 64,890 | ||
Income from equity method investments | 15,407 | 11,136 | 2,597 | |||||
Other undisclosed income from continuing operations before income taxes | 2,597 | |||||||
Income from continuing operations before income taxes: | 130,103 | 115,927 | 88,675 | 106,345 | 50,997 | 64,890 | ||
Income tax expense | (28,496) | (28,244) | (22,336) | (22,323) | (11,383) | (16,656) | ||
Income from continuing operations: | 101,607 | 87,683 | 66,339 | 84,022 | 39,614 | 48,234 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 84,022 | 39,614 | 48,234 | |
Other undisclosed net income | ||||||||
Net income: | 101,607 | 87,683 | 66,339 | 84,022 | 39,614 | 48,234 | ||
Other undisclosed net loss attributable to parent | (119,313) | (119,313) | ||||||
Net income (loss) attributable to parent: | 101,607 | (31,630) | (52,974) | 84,022 | 39,614 | 48,234 | ||
Preferred stock dividends and other adjustments | (14,400) | (10,800) | (8,240) | |||||
Other undisclosed net loss available to common stockholders, basic | (8,240) | |||||||
Net income (loss) available to common stockholders, basic: | 87,207 | (50,670) | (61,214) | 84,022 | 39,614 | 48,234 | ||
Convertible preferred dividends | 7,200 | |||||||
Other undisclosed net income available to common stockholders, diluted | 3,600 | |||||||
Net income (loss) available to common stockholders, diluted: | 87,207 | (39,870) | (61,214) | 84,022 | 39,614 | 48,234 |
Comprehensive Income ($ in thousands)
8/31/2024 TTM | 2/29/2024 | 11/30/2023 TTM | 2/28/2023 | 2/28/2022 | 2/28/2021 | 2/29/2020 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 101,607 | 87,683 | 66,339 | 84,022 | 39,614 | 48,234 | ||
Other comprehensive income (loss) | 679 | 25,320 | 22,751 | (2,310) | 5,815 | (2,147) | ||
Comprehensive income: | 102,286 | 113,003 | 89,090 | 81,712 | 45,429 | 46,087 | ||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (14,400) | (138,353) | (127,553) | |||||
Comprehensive income (loss), net of tax, attributable to parent: | 87,886 | (25,350) | (38,463) | 81,712 | 45,429 | 46,087 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.