Ball Corporation (BALL) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
9200 W. 108TH CIRCLE WESTMINSTER, CO 80021 |
| State of Incorp. | IN |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3411 - Metal Cans (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 695 | 548 | 563 | 1,366 | 1,798 | 721 | |||
| Cash and cash equivalents | 695 | 548 | 563 | 1,366 | 1,798 | 721 | |||
| Restricted cash and investments | |||||||||
| Receivables | 2,334 | 2,594 | 2,560 | 1,738 | 1,631 | 1,802 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,559 | 2,179 | 1,795 | 1,353 | 1,274 | 1,271 | |||
| Inventory | 1,559 | 2,179 | 1,795 | 1,353 | 1,274 | 1,271 | |||
| Derivative instruments and hedges, assets | |||||||||
| Asset, held-for-sale, not part of disposal group | |||||||||
| Other current assets | 295 | 168 | 305 | 218 | 181 | 146 | |||
| Other undisclosed current assets | |||||||||
| Total current assets: | 4,883 | 5,489 | 5,223 | 4,675 | 4,884 | 3,940 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 8 | 11 | 14 | 11 | ✕ | ||||
| Operating lease, right-of-use asset | ✕ | ||||||||
| Property, plant and equipment | 4,470 | 4,542 | |||||||
| Long-term investments and receivables | |||||||||
| Long-term investments | |||||||||
| Intangible assets, net (including goodwill) | 5,599 | 5,652 | 6,066 | 6,367 | 6,421 | 6,663 | |||
| Goodwill | 4,290 | 4,235 | 4,378 | 4,484 | 4,419 | 4,475 | |||
| Intangible assets, net (excluding goodwill) | 1,309 | 1,417 | 1,688 | 1,883 | 2,002 | 2,188 | |||
| Derivative instruments and hedges | 1 | 84 | 63 | 8 | |||||
| Deferred income tax assets | ✕ | ||||||||
| Other noncurrent assets | 1,441 | 1,715 | 1,923 | 1,859 | 1,585 | 1,409 | |||
| Other undisclosed noncurrent assets | 7,371 | 6,958 | 6,425 | 5,332 | |||||
| Total noncurrent assets: | 14,420 | 14,420 | 14,491 | 13,577 | 12,476 | 12,614 | |||
| TOTAL ASSETS: | 19,303 | 19,909 | 19,714 | 18,252 | 17,360 | 16,554 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,086 | 4,619 | 5,108 | 3,777 | 3,421 | 3,384 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 349 | 347 | 285 | 289 | ||
| Accounts payable | 3,753 | 4,383 | 4,759 | 3,430 | 3,136 | 3,095 | |||
| Accrued liabilities | 333 | 236 | |||||||
| Deferred revenue | ✕ | ||||||||
| Debt | 1,065 | 1,408 | 15 | 17 | 1,480 | 219 | |||
| Derivative instruments and hedges, liabilities | |||||||||
| Other liabilities | 1,034 | 981 | 830 | 650 | 676 | 492 | |||
| Other undisclosed current liabilities | |||||||||
| Total current liabilities: | 6,185 | 7,008 | 5,953 | 4,444 | 5,577 | 4,095 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 7,504 | 7,540 | 7,722 | 7,783 | 6,337 | 6,510 | |||
| Long-term debt, excluding current maturities | 6,337 | 6,510 | |||||||
| Finance lease, liability | 7 | 10 | 12 | 10 | ✕ | ||||
| Other undisclosed long-term debt and lease obligation | 7,497 | 7,530 | 7,710 | 7,773 | |||||
| Liabilities, other than long-term debt | 879 | 987 | 1,149 | 1,075 | 941 | 932 | |||
| Deferred revenue | ✕ | ||||||||
| Deferred compensation liability, classified | |||||||||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 645 | ||
| Deferred income tax liabilities | 421 | 540 | 665 | 634 | 561 | ✕ | |||
| Liability, pension and other postretirement and postemployment benefits | |||||||||
| Other liabilities | 458 | 447 | 484 | 441 | 380 | 287 | |||
| Operating lease, liability | ✕ | ||||||||
| Derivative instruments and hedges, liabilities | |||||||||
| Other undisclosed noncurrent liabilities | 898 | 847 | 1,205 | 1,613 | 1,486 | 1,455 | |||
| Total noncurrent liabilities: | 9,281 | 9,374 | 10,076 | 10,471 | 8,764 | 8,897 | |||
| Total liabilities: | 15,466 | 16,382 | 16,029 | 14,915 | 14,341 | 12,992 | |||
| Equity | |||||||||
| Equity, attributable to parent | 3,769 | 3,461 | 3,627 | 3,275 | 2,949 | 3,458 | |||
| Common stock | 1,312 | 1,260 | 1,220 | 1,167 | 1,178 | 1,157 | |||
| Treasury stock, value | (4,390) | (4,429) | (3,854) | (3,130) | (3,122) | (2,205) | |||
| Accumulated other comprehensive loss | (916) | (679) | (582) | (954) | (910) | (835) | |||
| Retained earnings | 7,763 | 7,309 | 6,843 | 6,192 | 5,803 | 5,341 | |||
| Equity, attributable to noncontrolling interest | 68 | 66 | 58 | 62 | 70 | 104 | |||
| Total equity: | 3,837 | 3,527 | 3,685 | 3,337 | 3,019 | 3,562 | |||
| TOTAL LIABILITIES AND EQUITY: | 19,303 | 19,909 | 19,714 | 18,252 | 17,360 | 16,554 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 14,029 | 15,349 | 13,811 | 11,781 | 11,474 | 11,635 | ||
| Cost of revenue | (11,985) | (13,289) | (11,691) | (9,964) | (10,125) | (10,222) | ||
| Cost of goods and services sold | (11,359) | (12,766) | (11,085) | (9,323) | (9,691) | (509) | ||
| Other undisclosed gross profit | 426 | 385 | ||||||
| Gross profit: | 2,044 | 2,060 | 2,120 | 1,817 | 1,775 | 1,798 | ||
| Operating expenses | (771) | (846) | (829) | (814) | (417) | (478) | ||
| Other undisclosed operating loss | (426) | (385) | ||||||
| Operating income: | 1,273 | 1,214 | 1,291 | 1,003 | 932 | 935 | ||
| Nonoperating expense (Investment Income, Nonoperating) | ||||||||
| Interest and debt expense | (459) | (330) | (283) | (316) | (324) | (302) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||||
| Income from continuing operations before equity method investments, income taxes: | 814 | 884 | 1,008 | 687 | 608 | 633 | ||
| Income (loss) from equity method investments | 20 | 7 | 26 | (6) | (1) | 5 | ||
| Income from continuing operations before income taxes: | 834 | 891 | 1,034 | 681 | 607 | 638 | ||
| Income tax expense | (123) | (159) | (156) | (99) | (71) | (185) | ||
| Income from continuing operations: | 711 | 732 | 878 | 582 | 536 | 453 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 878 | 582 | 536 | 453 | |
| Income from discontinued operations | ||||||||
| Net income: | 711 | 732 | 878 | 582 | 536 | 453 | ||
| Net income (loss) attributable to noncontrolling interest | (4) | (13) | 3 | 30 | ||||
| Net income attributable to parent: | 707 | 719 | 878 | 585 | 566 | 453 | ||
| Other undisclosed net income available to common stockholders, basic | 1 | |||||||
| Net income available to common stockholders, diluted: | 707 | 719 | 878 | 585 | 566 | 454 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 711 | 732 | 878 | 582 | 536 | 453 | ||
| Other comprehensive income (loss) | (237) | (97) | 372 | (44) | 4 | (179) | ||
| Comprehensive income: | 474 | 635 | 1,250 | 538 | 540 | 274 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (4) | (13) | 3 | 30 | 1 | |||
| Comprehensive income, net of tax, attributable to parent: | 470 | 622 | 1,250 | 541 | 570 | 275 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.