BrewBilt Manufacturing Inc. (BBRW) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
110 SPRING HILL ROAD #10 GRASS VALLEY, CA 95945 |
| State of Incorp. | FL |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3443 - Fabricated Plate Work (Boiler Shops) (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 112 | 219 | 73 | 1 | 11 | 17 | |||
| Cash and cash equivalents | 112 | 219 | 73 | 1 | 11 | 17 | |||
| Receivables | 307 | 3 | 98 | 324 | |||||
| Inventory, net of allowances, customer advances and progress billings | 186 | 148 | 44 | 47 | 18 | ||||
| Inventory | 186 | 148 | 44 | 47 | 18 | ||||
| Prepaid expense | 13 | 48 | 9 | 9 | 3 | ||||
| Other current assets | 20 | 0 | |||||||
| Other undisclosed current assets | 591 | 880 | 0 | 53 | |||||
| Total current assets: | 1,209 | 1,319 | 224 | 435 | 32 | 17 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 158 | 204 | 247 | 393 | ✕ | ✕ | |||
| Property, plant and equipment | 198 | 249 | 109 | 116 | |||||
| Intangible assets, net (including goodwill) | 400 | 500 | |||||||
| Intangible assets, net (excluding goodwill) | 400 | 500 | |||||||
| Other undisclosed noncurrent assets | 102 | 102 | 17 | 5 | |||||
| Total noncurrent assets: | 858 | 1,055 | 373 | 514 | |||||
| TOTAL ASSETS: | 2,067 | 2,374 | 597 | 949 | 32 | 17 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 984 | 760 | 1,289 | 1,045 | 567 | 79 | |||
| Taxes payable | ✕ | ✕ | 35 | 36 | 0 | ||||
| Employee-related liabilities | ✕ | ✕ | 124 | (1) | |||||
| Accounts payable | 678 | 640 | 844 | 948 | 567 | 79 | |||
| Accrued liabilities | 306 | 119 | 287 | 63 | |||||
| Debt | 412 | 206 | 121 | 846 | 555 | 65 | |||
| Due to related parties | ✕ | 181 | 138 | 154 | 84 | 29 | 10 | ||
| Deferred lease income | ✕ | ✕ | ✕ | 0 | ✕ | ||||
| Other undisclosed current liabilities | 3,832 | 3,301 | 2,716 | 4,135 | 1,639 | 822 | |||
| Total current liabilities: | 5,410 | 4,405 | 4,281 | 6,110 | 2,791 | 977 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 158 | 204 | 393 | ||||||
| Liabilities, other than long-term debt | 109 | ||||||||
| Operating lease, liability | 109 | 158 | 204 | 393 | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | (6) | 77 | 308 | ||||||
| Total noncurrent liabilities: | 109 | 310 | 485 | 701 | |||||
| Total liabilities: | 5,519 | 4,715 | 4,766 | 6,810 | 2,791 | 977 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (17,567) | (16,138) | (4,169) | (5,861) | (2,760) | (960) | |||
| Preferred stock | 0 | 0 | |||||||
| Common stock | 7 | 8,110 | 3,534 | 10 | 4,494 | 669 | |||
| Treasury stock, value | (0) | ||||||||
| Additional paid in capital | 8,565 | (5,594) | (748) | (15,241) | 2,179 | 3,235 | |||
| Retained earnings (accumulated deficit) | (26,139) | (18,653) | (6,956) | 9,369 | (9,433) | (4,865) | |||
| Other undisclosed equity, attributable to parent | 0 | 1 | 0 | 0 | 0 | ||||
| Other undisclosed equity | 14,116 | 13,797 | |||||||
| Total equity: | (3,452) | (2,341) | (4,169) | (5,861) | (2,760) | (960) | |||
| TOTAL LIABILITIES AND EQUITY: | 2,067 | 2,374 | 597 | 949 | 32 | 17 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 349 | 774 | 1,380 | 1,590 | 5 | 3 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 3 | |
| Revenue from related parties | ✕ | 1,087 | ✕ | |||||
| Cost of revenue (Cost of Goods and Services Sold) | (1,039) | (419) | (455) | (1,209) | (3) | (2) | ||
| Other undisclosed gross profit | 1,087 | |||||||
| Gross profit: | 397 | 355 | 924 | 380 | 3 | 1 | ||
| Operating expenses | (4,076) | (7,662) | (9,906) | (975) | (1,639) | (1,212) | ||
| Operating loss: | (3,678) | (7,307) | (8,982) | (594) | (1,636) | (1,211) | ||
| Nonoperating income (expense) | (3,807) | (4,390) | (7,343) | 10,686 | (2,932) | (3,462) | ||
| Investment income, nonoperating | (1,495) | (152) | (4,147) | 13,069 | (1,568) | (735) | ||
| Conversion gains and losses on foreign investments | (2,658) | (1,986) | ||||||
| Interest and debt expense | 169 | (1,590) | (1,210) | 4 | (1,364) | (2,325) | ||
| Income (loss) from continuing operations: | (7,317) | (13,287) | (17,535) | 10,095 | (5,932) | (6,998) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | (13,287) | (17,535) | 10,095 | (5,932) | (6,998) | |
| Other undisclosed net income (loss) | (169) | 1,590 | 1,210 | (4) | 1,364 | 2,325 | ||
| Net income (loss) available to common stockholders, diluted: | (7,486) | (11,697) | (16,325) | 10,091 | (4,569) | (4,673) | ||
Comprehensive Income ($ in thousands)
| 9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (7,486) | (11,697) | (16,325) | 10,091 | (4,569) | (4,673) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (7,486) | (11,697) | (16,325) | 10,091 | (4,569) | (4,673) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.