Brandywine Realty Trust (BDN) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2929 ARCH STREET PHILADELPHIA, PA 19104 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 58,319 | 17,551 | 27,463 | 46,344 | 90,499 | 22,842 | |||
| Cash and cash equivalent | 58,319 | 17,551 | 27,463 | 46,344 | 90,499 | 22,842 | |||
| Total current assets: | 58,319 | 17,551 | 27,463 | 46,344 | 90,499 | 22,842 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 19,031 | 19,664 | 20,313 | 20,977 | 21,656 | ✕ | |||
| Property, plant and equipment | 394,669 | 403,998 | 410,144 | 407,514 | 489,702 | 508,363 | |||
| Long-term investments and receivables | 552,494 | 532,224 | 411,110 | 389,811 | 120,294 | 169,100 | |||
| Long-term investments | 552,494 | 532,224 | 411,110 | 389,811 | 120,294 | 169,100 | |||
| Intangible assets, net (including goodwill) | 7,694 | 18,451 | 28,556 | 48,570 | 84,851 | 131,348 | |||
| Intangible assets, net (excluding goodwill) | 7,694 | 18,451 | 28,556 | 48,570 | 84,851 | 131,348 | |||
| Total noncurrent assets: | 973,888 | 974,337 | 870,123 | 866,872 | 716,503 | 808,811 | |||
| Other undisclosed assets | 2,700,240 | 2,882,617 | 2,948,610 | 2,986,890 | 3,268,967 | 3,266,868 | |||
| TOTAL ASSETS: | 3,732,447 | 3,874,505 | 3,846,196 | 3,900,106 | 4,075,969 | 4,098,521 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 2,408,290 | 2,241,171 | 2,144,977 | 2,095,458 | 2,387,666 | 2,265,948 | |||
| Total liabilities: | 2,408,290 | 2,241,171 | 2,144,977 | 2,095,458 | 2,387,666 | 2,265,948 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,317,384 | 1,625,632 | 1,690,267 | 1,794,143 | 1,677,877 | 1,820,253 | |||
| Common stock | 1,719 | 1,716 | 1,712 | 1,707 | 1,766 | 1,770 | |||
| Additional paid in capital | 3,163,949 | 3,153,229 | 3,146,786 | 3,138,152 | 3,192,158 | 3,200,850 | |||
| Accumulated other comprehensive income (loss) | (668) | 3,897 | (2,020) | (7,561) | (2,370) | 5,029 | |||
| Other undisclosed equity, attributable to parent | (1,847,616) | (1,533,210) | (1,456,211) | (1,338,155) | (1,513,677) | (1,387,396) | |||
| Equity, attributable to noncontrolling interest | 6,773 | 7,702 | 10,952 | 10,505 | 10,426 | 12,320 | |||
| Total equity: | 1,324,157 | 1,633,334 | 1,701,219 | 1,804,648 | 1,688,303 | 1,832,573 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,732,447 | 3,874,505 | 3,846,196 | 3,900,106 | 4,075,969 | 4,098,521 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 514,651 | 506,100 | 486,819 | 534,852 | 580,417 | 544,345 | ||
| Cost of revenue (Cost of Product and Service Sold) | (129,885) | (194,401) | (188,311) | (205,456) | (225,846) | (218,023) | ||
| Other undisclosed gross profit | (60,062) | |||||||
| Gross profit: | 324,704 | 311,699 | 298,508 | 329,396 | 354,571 | 326,322 | ||
| Operating expenses | (217,653) | (208,258) | (218,571) | (242,161) | (273,768) | |||
| Other undisclosed operating income (loss) | (346,285) | 25,684 | 3,045 | 289,662 | 2,376 | 5,972 | ||
| Operating income (loss): | (21,581) | 119,730 | 93,295 | 400,487 | 114,786 | 58,526 | ||
| Nonoperating income (Investment Income, Nonoperating) | 1,671 | 1,905 | ||||||
| Interest and debt expense | (95,318) | (69,199) | (62,617) | (76,815) | (84,280) | (80,802) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (115,228) | 52,436 | 30,678 | 323,672 | 30,506 | (22,276) | ||
| Loss from equity method investments | (77,915) | (22,016) | (26,697) | (18,584) | (9,922) | (15,231) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (4,188) | 23,627 | 8,432 | 2,014 | 13,957 | 175,219 | ||
| Income (loss) from continuing operations before income taxes: | (197,331) | 54,047 | 12,413 | 307,102 | 34,541 | 137,712 | ||
| Income tax expense (benefit) | (72) | (55) | (47) | 224 | (12) | (423) | ||
| Income (loss) from continuing operations: | (197,403) | 53,992 | 12,366 | 307,326 | 34,529 | 137,289 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 12,366 | 307,326 | 34,529 | 137,289 | |
| Net income (loss): | (197,403) | 53,992 | 12,366 | 307,326 | 34,529 | 137,289 | ||
| Net income (loss) attributable to noncontrolling interest | 614 | (168) | (77) | (1,799) | (262) | (965) | ||
| Net income (loss) attributable to parent: | (196,789) | 53,824 | 12,289 | 305,527 | 34,267 | 136,324 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (567) | (456) | (421) | (410) | (396) | (369) | ||
| Net income (loss) available to common stockholders, diluted: | (197,356) | 53,368 | 11,868 | 305,117 | 33,871 | 135,955 | ||
Comprehensive Income ($ in thousands)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (197,403) | 53,992 | 12,366 | 307,326 | 34,529 | 137,289 | ||
| Other comprehensive income (loss) | (4,579) | 5,935 | 5,569 | (5,220) | (7,440) | 2,669 | ||
| Comprehensive income (loss): | (201,982) | 59,927 | 17,935 | 302,106 | 27,089 | 139,958 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 628 | (186) | (105) | (1,770) | (221) | (1,004) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (201,354) | 59,741 | 17,830 | 300,336 | 26,868 | 138,954 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.