Banzai International, Inc. (BNZIW) Financial Statements (2026 and earlier)

Company Profile

Business Address 435 ERICKSEN AVE NE
BAINBRIDGE ISLAND, WA 98110
State of Incorp. DE
Fiscal Year End December 31
Industry (SIC) 7372 - Prepackaged Software (benchmarking)
More info Complete Financial Analysis Financial Benchmarking

Balance Sheet (Statement of Financial Position) ($ in thousands)
Annual | Quarterly

3/31/2026
MRQ
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments2591,0872,0941,0177121,724
Cash and cash equivalent2591,0872,0941,0177121,724
Receivables709936105   
Prepaid expense7159295264555
Capitalized contract cost963251   
Other current assets04767   
Other undisclosed current assets341405594   
Total current assets:1,4132,6672,9401,0229762,280
Noncurrent Assets
Operating lease, right-of-use asset5673134   
Property, plant, and equipment, after accumulated depreciation, depletion, and amortization 845   
Intangible asset, including goodwill, after accumulated amortization30,01922,8562,172   
Goodwill21,99218,9722,172   
Intangible asset, excluding goodwill, after accumulated amortization8,0273,884    
Asset, held-in-trust    52,128230,023230,000
Other undisclosed noncurrent assets1357438   
Total noncurrent assets:30,21823,0072,34952,128230,023230,000
TOTAL ASSETS:31,63225,6745,28853,150230,999232,280
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities3,0727,7836,4403,3511,520144
Taxes payable✕✕✕✕✕17457
Accounts payable2,4947,7836,4401,59134317
Accrued liabilities578  1,7601,00470
Deferred revenue3,6433,9351,214   
Debt    1,100  
Other liabilities224173150   
Due to related parties✕✕✕✕48  
Other undisclosed current liabilities15,43216,37029,286846  
Total current liabilities:22,37128,26037,0905,3441,520144
Noncurrent Liabilities
Liabilities, other than long-term debt1,206178759,37019,62233,907
Deferred revenue94118 8,0508,0508,050
Deferred income tax liabilities1,07810    
Other liabilities   75   
Operating lease, liability3450    
Derivative instruments and hedges, liabilities    1,32011,57225,857
Total noncurrent liabilities:1,206178759,37019,62233,907
Total liabilities:23,57728,43837,16514,71421,14234,051
Temporary equity, including noncontrolling interest    51,917230,000230,000
Equity
Equity, attributable to parent, including:8,055(2,764)(31,876)(13,481)(20,143)(31,771)
Common stock 112   
Additional paid in capital108,91175,51514,889   
Accumulated other comprehensive loss(85)     
Accumulated deficit(100,772)(78,280)(46,766)(13,481)(20,144)(31,771)
Other undisclosed equity, attributable to parent    111
Total equity:8,055(2,764)(31,876)(13,481)(20,143)(31,771)
TOTAL LIABILITIES AND EQUITY:31,63225,6745,28853,150230,999232,280

Income Statement (P&L) ($ in thousands)
Annual | Quarterly

3/31/2026
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenues12,1614,5284,561   
Cost of revenue(2,189)(1,423)(1,445)   
Gross profit:9,9733,1053,117   
Operating expenses(28,438)(16,573)(12,912)(3,018)(2,480) 
Other undisclosed operating loss    (226)(200) 
Operating loss:(18,465)(13,468)(9,796)(3,244)(2,680) 
Nonoperating income (expense)(3,966)(18,046)(4,611)3,19646 
Investment income, nonoperating3013,19646 
Other nonoperating income (expense)727(88)63   
Interest and debt expense4,489681    
Loss from continuing operations before equity method investments, income taxes:(17,943)(30,833)(14,406)(49)(2,634) 
Other undisclosed income (loss) from continuing operations before income taxes(4,489)(681) 10,253  
Income (loss) from continuing operations before income taxes:(22,431)(31,513)(14,406)10,204(2,634) 
Income tax expense (benefit)(61)  (766)  
Income (loss) from continuing operations:(22,492)(31,513)(14,406)9,438(2,634) 
Loss before gain (loss) on sale of properties:✕✕✕✕✕(2,634)✕
Other undisclosed net income     14,261 
Net income (loss) attributable to parent:(22,492)(31,513)(14,406)9,43811,627 
Other undisclosed net income available to common stockholders, basic  418    
Net income (loss) available to common stockholders, diluted:(22,492)(31,095)(14,406)9,43811,627 

Comprehensive Income ($ in thousands)
Annual | Quarterly

3/31/2026
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Net income (loss):(22,492)(31,513)(14,406)9,43811,627 
Other comprehensive income85     
Other undisclosed comprehensive income      
Comprehensive income (loss), net of tax, attributable to parent:(22,407)(31,513)(14,406)9,43811,627 

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: