Cal-Maine Foods Inc. (CALM) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1052 HIGHLAND COLONY PKWY RIDGELAND, MS 39157 |
| State of Incorp. | DE |
| Fiscal Year End | May 31 |
| Industry (SIC) | 02 - Agriculture production livestock and animal specialties (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 8/31/2024 MRQ | 5/31/2024 | 11/30/2023 MRQ | 5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 812 | 568 | 648 | 175 | 170 | 78 | |||
| Cash and cash equivalents | 238 | 362 | 293 | 59 | 57 | 78 | |||
| Short-term investments | 574 | 206 | 355 | 115 | 112 | ||||
| Receivables | 162 | 199 | 187 | 219 | 127 | 98 | |||
| Inventory, net of allowances, customer advances and progress billings | 262 | 287 | 284 | 263 | 218 | 187 | |||
| Inventory | 262 | 287 | 284 | 263 | 218 | 187 | |||
| Other undisclosed current assets | 5 | 10 | 5 | 4 | 5 | 159 | |||
| Total current assets: | 1,242 | 1,064 | 1,125 | 662 | 520 | 522 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 0 | 1 | 1 | ||||||
| Operating lease, right-of-use asset | 1 | 2 | 3 | ||||||
| Property, plant and equipment | 857 | 815 | 745 | 678 | 589 | 557 | |||
| Long-term investments and receivables | 11 | 14 | 14 | 16 | 55 | 61 | |||
| Long-term investments | 11 | 14 | 14 | 16 | 55 | 61 | |||
| Intangible assets, net (including goodwill) | 62 | 63 | 60 | 62 | 56 | 58 | |||
| Goodwill | 46 | 46 | 44 | 44 | 36 | 36 | |||
| Intangible assets, net (excluding goodwill) | 16 | 17 | 16 | 18 | 20 | 23 | |||
| Other noncurrent assets | 13 | 10 | 11 | 9 | 7 | 5 | |||
| Total noncurrent assets: | 943 | 903 | 830 | 766 | 709 | 684 | |||
| TOTAL ASSETS: | 2,185 | 1,967 | 1,955 | 1,427 | 1,229 | 1,207 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 114 | 132 | 99 | 184 | 89 | 92 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 37 | ||||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 26 | ||||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 26 | 24 | 23 | ||
| Accounts payable | 76 | 98 | 83 | 82 | 53 | 56 | |||
| Accrued liabilities | 38 | 34 | 16 | 14 | 13 | 13 | |||
| Debt | 0 | 0 | 0 | ||||||
| Other undisclosed current liabilities | 114 | 21 | 84 | 0 | 1 | 1 | |||
| Total current liabilities: | 228 | 154 | 183 | 185 | 90 | 93 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1 | 1 | 2 | ||||||
| Finance lease, liability | 0 | 0 | 1 | ||||||
| Liabilities, other than long-term debt | 160 | 189 | 162 | 138 | 125 | 101 | |||
| Deferred income tax liabilities | 143 | 158 | 152 | 128 | 114 | 93 | |||
| Other liabilities | 17 | 31 | 10 | 10 | 10 | 9 | |||
| Operating lease, liability | 1 | 1 | 2 | ||||||
| Total noncurrent liabilities: | 160 | 189 | 162 | 138 | 126 | 104 | |||
| Total liabilities: | 388 | 343 | 345 | 323 | 216 | 197 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 1,800 | 1,626 | 1,611 | 1,105 | 1,012 | 1,010 | |||
| Treasury stock, value | (32) | (30) | (30) | (28) | (27) | (27) | |||
| Additional paid in capital | 76 | 74 | 72 | 68 | 64 | 60 | |||
| Accumulated other comprehensive income (loss) | (2) | (2) | (3) | (2) | (1) | 0 | |||
| Retained earnings | 1,756 | 1,583 | 1,571 | 1,066 | 976 | 975 | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | 1 | 1 | 1 | ||||
| Equity, attributable to noncontrolling interest | (3) | (2) | (1) | (0) | |||||
| Other undisclosed equity | 1 | ||||||||
| Total equity: | 1,797 | 1,624 | 1,610 | 1,104 | 1,013 | 1,010 | |||
| TOTAL LIABILITIES AND EQUITY: | 2,185 | 1,967 | 1,955 | 1,427 | 1,229 | 1,207 | |||
Income Statement (P&L) ($ in millions)
| 8/31/2024 TTM | 5/31/2024 | 11/30/2023 TTM | 5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 2,326 | 2,669 | 3,146 | 1,777 | 1,349 | 1,352 | ||
| Cost of revenue (Cost of Goods and Services Sold) | (1,785) | (1,871) | (1,950) | (1,440) | (1,188) | (1,172) | ||
| Gross profit: | 542 | 798 | 1,196 | 337 | 161 | 180 | ||
| Operating expenses | (229) | (246) | (229) | (194) | (187) | (178) | ||
| Other undisclosed operating loss | (0) | |||||||
| Operating income (loss): | 312 | 551 | 968 | 144 | (26) | 1 | ||
| Nonoperating income | 48 | 42 | 31 | 22 | 16 | 19 | ||
| Investment income, nonoperating | 32 | 18 | 19 | 1 | 3 | |||
| Other nonoperating income | 3 | 1 | 2 | 10 | 4 | 4 | ||
| Interest and debt expense | (1) | (1) | (0) | (0) | (0) | |||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (1) | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 359 | 593 | 998 | 166 | (10) | 20 | ||
| Other undisclosed income from continuing operations before income taxes | 1 | 1 | 1 | 0 | 0 | 0 | ||
| Income (loss) from continuing operations before income taxes: | 360 | 594 | 999 | 166 | (10) | 20 | ||
| Income tax expense (benefit) | (84) | (143) | (242) | (34) | 12 | (2) | ||
| Income from continuing operations: | 276 | 450 | 757 | 132 | 2 | 18 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 132 | 2 | 18 | |
| Net income: | 276 | 450 | 757 | 132 | 2 | 18 | ||
| Net income attributable to noncontrolling interest | 0 | |||||||
| Other undisclosed net income attributable to parent | 2 | 2 | 1 | 0 | ||||
| Net income available to common stockholders, diluted: | 278 | 452 | 758 | 133 | 2 | 18 | ||
Comprehensive Income ($ in millions)
| 8/31/2024 TTM | 5/31/2024 | 11/30/2023 TTM | 5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 276 | 450 | 757 | 132 | 2 | 18 | ||
| Other comprehensive income (loss) | 1 | 1 | (1) | (1) | (1) | (0) | ||
| Comprehensive income: | 277 | 452 | 755 | 131 | 1 | 18 | ||
| Comprehensive income, net of tax, attributable to noncontrolling interest | 2 | 2 | 1 | 0 | 0 | |||
| Comprehensive income, net of tax, attributable to parent: | 279 | 454 | 757 | 132 | 1 | 18 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.