CBAK Energy Technology Inc. (CBAT) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
BAK INDUSTRIAL PARK, MEIGUI STREET DALIAN, 116422 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 369 - Miscellaneous Electrical Machinery, Equipment, and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 4,643 | 6,519 | 7,358 | 11,682 | 1,613 | 450 | |||
| Cash and cash equivalents | 4,643 | 6,519 | 7,358 | 11,682 | 1,613 | 450 | |||
| Short-term investments | |||||||||
| Net investment in lease, before allowance for credit loss | 235 | ✕ | |||||||
| Receivables | 28,653 | 27,414 | 49,907 | 34,164 | 12,131 | 27,165 | |||
| Inventory, net of allowances, customer advances and progress billings | 33,413 | 49,446 | 30,133 | 5,253 | 8,667 | 9,622 | |||
| Inventory | 33,413 | 49,446 | 30,133 | 5,253 | 8,667 | 9,622 | |||
| Prepaid expense | 529 | 317 | 309 | ||||||
| Deposits current assets | 54,180 | 8,990 | 5,521 | 17,240 | |||||
| Other current assets | 7,749 | 125,707 | 122,842 | ||||||
| Other undisclosed current assets | (215) | 2,318 | 240 | 1,584 | |||||
| Total current assets: | 128,423 | 209,086 | 210,240 | 63,170 | 28,489 | 56,370 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 7,194 | ✕ | |||||||
| Operating lease, right-of-use asset | 1,085 | 1,265 | 1,968 | 7,501 | 7,194 | ✕ | |||
| Net investment in lease, before allowance for credit loss | 850 | ✕ | |||||||
| Nontrade receivables | 6,203 | ||||||||
| Property, plant and equipment | 91,629 | 90,005 | 90,043 | 41,040 | 38,178 | 38,909 | |||
| Long-term investments and receivables | 2,565 | 776 | |||||||
| Due from related parties | ✕ | ✕ | 63 | ||||||
| Long-term investments | 2,565 | 713 | |||||||
| Intangible assets, net (including goodwill) | 841 | 1,309 | 3,607 | 12 | 15 | 21 | |||
| Goodwill | 1,645 | ||||||||
| Intangible assets, net (excluding goodwill) | 841 | 1,309 | 1,962 | 12 | 15 | 21 | |||
| Deposits noncurrent assets | 7,101 | ||||||||
| Asset, held-in-trust | 839 | ||||||||
| Deferred income tax assets | 2,487 | 1,404 | ✕ | ||||||
| Other undisclosed noncurrent assets | 43,307 | 30,193 | 14,513 | 32,285 | |||||
| Total noncurrent assets: | 152,732 | 95,065 | 98,636 | 79,597 | 67,095 | 71,214 | |||
| Other undisclosed assets | (60,118) | (46,258) | |||||||
| TOTAL ASSETS: | 281,155 | 244,033 | 262,618 | 142,767 | 95,584 | 127,584 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 82,453 | 35,504 | 22,964 | 156 | 16,098 | 27,472 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 2,595 | 2,473 | ||||
| Accounts payable | 82,430 | 32,516 | 40,353 | 11,157 | 23,134 | ||||
| Accrued liabilities | 24 | 2,988 | 128 | 156 | 2,346 | 1,865 | |||
| Other undisclosed accounts payable and accrued liabilities | (17,517) | ||||||||
| Deferred revenue | ✕ | ||||||||
| Debt | 34,571 | 15,752 | 12,646 | 15,145 | 19,564 | 4,252 | |||
| Derivative instruments and hedges, liabilities | 136 | 5,846 | 17,783 | ||||||
| Other liabilities | 7,456 | 7,352 | 14,148 | ||||||
| Due to related parties | ✕ | ✕ | 4,282 | 399 | 13,347 | ||||
| Government assistance, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed current liabilities | 43,471 | 60,541 | 59,573 | 40,625 | 15,586 | 33,730 | |||
| Total current liabilities: | 160,496 | 111,934 | 112,767 | 73,709 | 58,998 | 92,949 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 876 | 7,305 | 13,638 | 24,927 | |||||
| Long-term debt, excluding current maturities | 7,305 | 13,638 | 24,927 | ||||||
| Liabilities, other than long-term debt | 7,201 | 6,184 | 6,189 | 1,836 | 2,247 | 2,251 | |||
| Accounts payable and accrued liabilities | 1,836 | 2,247 | 2,251 | ||||||
| Deferred revenue | 6,203 | 5,577 | 6,189 | ✕ | |||||
| Other liabilities | 523 | ||||||||
| Operating lease, liability | 475 | 607 | 876 | ✕ | |||||
| Government assistance, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 1,536 | 1,900 | 7,511 | 7,043 | 7,129 | ||||
| Total noncurrent liabilities: | 7,201 | 7,720 | 8,966 | 16,652 | 22,927 | 34,307 | |||
| Total liabilities: | 167,697 | 119,654 | 121,733 | 90,360 | 81,926 | 127,256 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 112,824 | 117,495 | 133,292 | 52,399 | 13,605 | 315 | |||
| Common stock | 90 | 89 | 89 | 79 | 53 | 27 | |||
| Treasury stock, value | (4,067) | (4,067) | (4,067) | (4,067) | (4,067) | (4,067) | |||
| Additional paid in capital | 247,466 | 246,241 | 241,946 | 225,278 | 180,209 | 155,932 | |||
| Accumulated other comprehensive income (loss) | (11,601) | (8,154) | 2,489 | (240) | (1,745) | (1,499) | |||
| Accumulated deficit | (134,396) | (131,947) | (122,498) | (183,984) | (176,177) | (165,410) | |||
| Other undisclosed equity, attributable to parent | 15,332 | 15,332 | 15,332 | 15,332 | 15,332 | 15,332 | |||
| Equity, attributable to noncontrolling interest | 634 | 6,883 | 7,593 | 8 | 53 | 12 | |||
| Total equity: | 113,458 | 124,378 | 140,885 | 52,407 | 13,658 | 327 | |||
| TOTAL LIABILITIES AND EQUITY: | 281,155 | 244,033 | 262,618 | 142,767 | 95,584 | 127,584 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 204,438 | 248,725 | 52,670 | 37,566 | 22,194 | 24,433 | ||
| Cost of revenue | (172,714) | (230,630) | (47,559) | (34,852) | (21,572) | (27,732) | ||
| Cost of goods and services sold | (3,555) | (18,433) | (2,741) | (26,062) | (25,505) | (160) | ||
| Gross profit: | 31,724 | 18,095 | 5,110 | 2,714 | 623 | (3,299) | ||
| Operating expenses | (38,976) | (29,600) | (16,823) | (11,194) | (10,711) | (10,140) | ||
| Other operating income (expense), net | 2,041 | |||||||
| Other undisclosed operating income (loss) | (2,041) | |||||||
| Operating income (loss): | (7,252) | (11,505) | (11,713) | (8,480) | (10,089) | (13,439) | ||
| Nonoperating income (expense) | 3,023 | (7,252) | 3,644 | (40) | 620 | 12,316 | ||
| Investment income, nonoperating | ||||||||
| Other nonoperating income (expense) | 3,023 | (7,252) | 3,644 | (40) | 620 | 12,316 | ||
| Interest and debt expense | (638) | (2,858) | (340) | (1,710) | (2,293) | (2,271) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 2,383 | 909 | 1,436 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (4,866) | (21,615) | (8,408) | (7,847) | (10,853) | (1,957) | ||
| Income (loss) from equity method investments | (27) | |||||||
| Other undisclosed income (loss) from continuing operations before income taxes | (1,160) | 9,059 | 62,234 | |||||
| Income (loss) from continuing operations before income taxes: | (6,053) | (12,556) | 53,826 | (7,847) | (10,853) | (1,957) | ||
| Income tax expense (benefit) | (2,486) | 1,228 | 7,733 | |||||
| Income (loss) from continuing operations: | (8,539) | (11,328) | 61,559 | (7,847) | (10,853) | (1,957) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 58,848 | (7,847) | (10,853) | (1,957) | |
| Loss from discontinued operations | (2,711) | |||||||
| Other undisclosed net income | 2,711 | |||||||
| Net income (loss): | (8,539) | (11,328) | 61,559 | (7,847) | (10,853) | (1,957) | ||
| Net income (loss) attributable to noncontrolling interest | 6,090 | 1,879 | (73) | 40 | 86 | 14 | ||
| Other undisclosed net income attributable to parent | 73 | |||||||
| Net income (loss) attributable to parent: | (2,449) | (9,448) | 61,559 | (7,807) | (10,768) | (1,943) | ||
| Other undisclosed net loss available to common stockholders, basic | (73) | |||||||
| Net income (loss) available to common stockholders, diluted: | (2,449) | (9,448) | 61,486 | (7,807) | (10,768) | (1,943) | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (8,539) | (11,328) | 61,559 | (7,847) | (10,853) | (1,957) | ||
| Other comprehensive loss | (3,607) | |||||||
| Comprehensive income (loss): | (12,146) | (11,328) | 61,559 | (7,847) | (10,853) | (1,957) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 6,249 | 2,426 | (70) | 45 | 87 | 15 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (11,189) | 2,726 | 1,500 | (246) | (159) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (5,897) | (20,091) | 64,215 | (6,302) | (11,013) | (2,102) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.