CBIZ, Inc. (CBZ) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
5959 ROCKSIDE WOODS BLVD N. INDEPENDENCE, OH 44131 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 13,826 | 8,090 | 4,697 | 1,997 | 4,652 | 567 | |||
| Cash and cash equivalent | 13,826 | 8,090 | 4,697 | 1,997 | 4,652 | 567 | |||
| Restricted cash and investments | 38,661 | 30,362 | 28,487 | 30,383 | 23,951 | 29,595 | |||
| Receivables | 538,909 | 380,152 | 334,498 | 242,168 | 216,175 | 222,031 | |||
| Funds held for clients | 175,853 | 159,186 | 171,313 | 157,909 | 167,440 | 179,502 | |||
| Other current assets | 68,477 | 34,895 | 29,431 | 19,217 | 24,213 | 24,325 | |||
| Total current assets: | 835,726 | 612,685 | 568,426 | 451,674 | 436,431 | 456,020 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 393,512 | 211,024 | 184,043 | 151,145 | 147,843 | 140,831 | |||
| Property, plant and equipment | 88,163 | 57,012 | 45,184 | 43,423 | 41,346 | 39,412 | |||
| Intangible assets, net (including goodwill) | 2,945,470 | 1,008,604 | 951,702 | 840,783 | 756,750 | 654,671 | |||
| Goodwill | 2,331,461 | 865,180 | 819,917 | 740,743 | 683,083 | 588,213 | |||
| Intangible assets, net (excluding goodwill) | 614,009 | 143,424 | 131,785 | 100,040 | 73,667 | 66,458 | |||
| Other undisclosed intangible assets, net (including goodwill) | |||||||||
| Deferred costs | 167,170 | 143,499 | 118,862 | 136,321 | 127,332 | 106,851 | |||
| Other noncurrent assets | 40,842 | 10,768 | 10,907 | 4,588 | 4,052 | 2,989 | |||
| Total noncurrent assets: | 3,635,157 | 1,430,907 | 1,310,698 | 1,176,260 | 1,077,323 | 944,754 | |||
| TOTAL ASSETS: | 4,470,883 | 2,043,592 | 1,879,124 | 1,627,934 | 1,513,754 | 1,400,774 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 263,405 | 218,521 | 212,788 | 181,460 | 146,885 | 128,465 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 1,671 | 2,788 | 57 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 114,032 | 79,978 | 59,898 | ||
| Accounts payable | 90,646 | 82,831 | 80,725 | 65,757 | 64,119 | 68,510 | |||
| Accrued liabilities | 172,759 | 135,690 | 132,063 | ||||||
| Debt | 66,177 | 29,030 | |||||||
| Business combination, contingent consideration, liability | 61,164 | 66,287 | 63,262 | 34,373 | 20,288 | 16,193 | |||
| Other liabilities | 78,579 | 30,937 | 26,532 | 18,755 | 13,629 | 13,218 | |||
| Other undisclosed current liabilities | 236,477 | 196,176 | 209,825 | 188,701 | 197,472 | 179,020 | |||
| Total current liabilities: | 705,802 | 511,921 | 512,407 | 423,289 | 378,274 | 365,926 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,333,755 | 310,826 | 263,654 | 300,659 | 249,212 | 236,351 | |||
| Long-term debt, excluding current maturities | 1,333,755 | 310,826 | 263,654 | 154,851 | 107,192 | 104,333 | |||
| Liabilities, other than long-term debt | 651,343 | 429,227 | 389,611 | 199,438 | 183,648 | 127,539 | |||
| Accounts payable and accrued liabilities | 2,193 | 1,984 | 2,211 | 1,727 | 1,775 | 3,053 | |||
| Deferred compensation liability, classified | 167,170 | 143,499 | 118,862 | 136,321 | 127,332 | 106,851 | |||
| Deferred income tax liabilities | 10,880 | 29,287 | 24,763 | 15,440 | 8,752 | ||||
| Other liabilities | 62,711 | 1,893 | 573 | 1,184 | 11,686 | 1,739 | |||
| Operating lease, liability | 372,586 | 203,905 | 174,454 | 145,808 | 142,020 | 132,018 | |||
| Business combination, contingent consideration, liability | 35,803 | 48,659 | 68,748 | 44,766 | 34,103 | 15,896 | |||
| Other undisclosed noncurrent liabilities | 11,720 | ||||||||
| Total noncurrent liabilities: | 1,985,098 | 740,053 | 653,265 | 500,097 | 432,860 | 375,610 | |||
| Total liabilities: | 2,690,900 | 1,251,974 | 1,165,672 | 923,386 | 811,134 | 741,536 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,779,983 | 791,618 | 713,452 | 704,548 | 702,620 | 659,238 | |||
| Common stock | 1,380 | 1,374 | 1,363 | 1,352 | 1,341 | 1,331 | |||
| Treasury stock, value | (910,601) | (899,093) | (824,778) | (694,716) | (595,297) | (535,693) | |||
| Additional paid in capital | 1,791,863 | 832,475 | 799,147 | 770,117 | 740,970 | 714,704 | |||
| Accumulated other comprehensive income (loss) | 1,219 | 1,778 | 3,604 | (967) | (2,269) | (680) | |||
| Retained earnings | 896,122 | 855,084 | 734,116 | 628,762 | 557,875 | 479,576 | |||
| Total equity: | 1,779,983 | 791,618 | 713,452 | 704,548 | 702,620 | 659,238 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,470,883 | 2,043,592 | 1,879,124 | 1,627,934 | 1,513,754 | 1,400,774 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,813,472 | 1,591,194 | 1,411,979 | 1,104,925 | 963,897 | 948,424 | ||
| Cost of revenue | (1,631,003) | (1,367,990) | (1,188,612) | (945,635) | (825,351) | (823,496) | ||
| Gross profit: | 182,469 | 223,204 | 223,367 | 159,290 | 138,546 | 124,928 | ||
| Operating expenses | (108,753) | (57,965) | (55,023) | (86,618) | (46,066) | (44,406) | ||
| Operating income: | 73,716 | 165,239 | 168,344 | 72,672 | 92,480 | 80,522 | ||
| Nonoperating income (expense) | (15,909) | 1,064 | (26,851) | 20,368 | 11,008 | 12,367 | ||
| Investment income, nonoperating | 4,932 | 176 | 413 | 5,995 | (509) | 417 | ||
| Other nonoperating income (expense) | 13,538 | 21,019 | (19,225) | 18,241 | 16,500 | 17,715 | ||
| Interest and debt expense | (34,379) | (20,131) | (8,039) | (3,868) | (4,983) | (5,765) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 5,765 | |||||||
| Income from continuing operations before equity method investments, income taxes: | 23,428 | 146,172 | 133,454 | 89,172 | 98,505 | 92,889 | ||
| Other undisclosed income from continuing operations before income taxes | 34,379 | 20,131 | 8,039 | 3,868 | 4,983 | |||
| Income from continuing operations before income taxes: | 57,807 | 166,303 | 141,493 | 93,040 | 103,488 | 92,889 | ||
| Income tax expense | (16,769) | (45,335) | (36,121) | (22,129) | (25,141) | (21,840) | ||
| Income from continuing operations: | 41,038 | 120,968 | 105,372 | 70,911 | 78,347 | 71,049 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 70,911 | 78,347 | 71,157 | |
| Income from discontinued operations | 108 | |||||||
| Other undisclosed net loss | (443) | |||||||
| Net income: | 41,038 | 120,968 | 105,372 | 70,911 | 78,347 | 70,714 | ||
| Other undisclosed net loss attributable to parent | (18) | (24) | (48) | |||||
| Net income available to common stockholders, diluted: | 41,038 | 120,968 | 105,354 | 70,887 | 78,299 | 70,714 | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 41,038 | 120,968 | 105,372 | 70,911 | 78,347 | 70,714 | ||
| Other comprehensive income (loss) | 287 | 952 | (1,965) | (577) | 494 | |||
| Comprehensive income: | 41,325 | 121,920 | 103,407 | 70,334 | 78,841 | 70,714 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (846) | (2,778) | 6,518 | 1,855 | (2,131) | (299) | ||
| Comprehensive income, net of tax, attributable to parent: | 40,479 | 119,142 | 109,925 | 72,189 | 76,710 | 70,415 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.